| Apis India Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 506166 |
NSE Symbol : - |
P/E(TTM) : 27.61 |
|
ISIN Demat : INE070K01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.67 |
|
Book Value(₹) : 11.23 |
Market Cap(₹Cr) : 635.17 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 350.35 | 316.08 | 331.97 | 295.22 | 273.35 |
| Other Income | 1.74 | 1.78 | 1.69 | 1.40 | 1.18 |
| Stock Adjustments | -19.75 | -2.27 | -11.85 | 8.32 | 9.73 |
| Total Income | 332.34 | 315.59 | 321.81 | 304.94 | 284.26 |
| EXPENDITURE : | |||||
| Raw Materials | 198.80 | 185.43 | 215.11 | 196.81 | 175.72 |
| Power and Fuel Cost | 2.83 | 3.49 | 2.93 | 2.54 | 2.67 |
| Other Manufacturing Expenses | 15.94 | 14.70 | 13.31 | 14.34 | 14.86 |
| Selling and Administration Expenses | 50.45 | 53.99 | 47.31 | 52.29 | 54.57 |
| Miscellaneous Expenses | -0.28 | -0.07 | 0.34 | 0.21 | 0.17 |
| Employee Benefit Expenses | 27.07 | 21.80 | 18.86 | 18.73 | 19.83 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 37.52 | 36.24 | 23.94 | 20.01 | 16.44 |
| Interest | 5.02 | 6.02 | 7.56 | 7.31 | 5.71 |
| Gross Profit | 32.50 | 30.22 | 16.38 | 12.70 | 10.73 |
| Depreciation | 3.94 | 2.36 | 2.75 | 2.87 | 2.39 |
| Profit Before Tax | 28.56 | 27.86 | 13.63 | 9.83 | 8.34 |
| Current Tax | 7.97 | 6.80 | 4.51 | 3.60 | 3.07 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.43 | -1.26 | 1.14 | -0.14 | -0.07 |
| Reported Net Profit | 21.02 | 22.32 | 7.98 | 6.36 | 5.35 |
| Extraordinary Items | 0.00 | 0.00 | 0.01 | 0.00 | 0.07 |
| Adjusted Net Profit | 21.02 | 22.32 | 7.97 | 6.36 | 5.28 |
| Adjustment below Net Profit | -0.43 | 0.00 | -0.01 | 0.64 | 0.00 |
| Profit/Loss Balance carried down | 113.44 | 91.12 | 83.15 | 76.14 | 70.73 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 134.04 | 113.44 | 91.12 | 83.15 | 76.08 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 38.15 | 40.50 | 14.49 | 11.55 | 9.71 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 260.46 | 222.29 | 182.30 | 167.16 | 147.52 |
| Book Value(Adj)-Unit Curr | - | 222.29 | 182.30 | - | - |