| Sicagen India Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 533014 |
NSE Symbol : SICAGEN |
P/E(TTM) : 13.97 |
|
ISIN Demat : INE176J01011 |
Div & Yield% : 1.89 |
EPS(TTM) : 3.78 |
|
Book Value(₹) : 106.37 |
Market Cap(₹Cr) : 208.89 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 520.27 | 538.69 | 476.96 | 438.74 | 442.61 |
| Other Income | 7.95 | 9.48 | 6.08 | 15.51 | 6.22 |
| Stock Adjustments | 2.63 | -6.04 | 0.95 | 21.97 | 0.40 |
| Total Income | 530.85 | 542.13 | 483.99 | 476.22 | 449.23 |
| EXPENDITURE : | |||||
| Raw Materials | 460.77 | 473.10 | 426.86 | 410.71 | 394.05 |
| Power and Fuel Cost | 1.55 | 1.46 | 1.44 | 1.46 | 1.29 |
| Other Manufacturing Expenses | 5.33 | 5.01 | 4.16 | 4.61 | 3.90 |
| Selling and Administration Expenses | 11.07 | 10.44 | 10.91 | 11.65 | 9.44 |
| Miscellaneous Expenses | 5.35 | 3.64 | 1.98 | 1.53 | 10.65 |
| Employee Benefit Expenses | 18.20 | 17.28 | 16.02 | 15.79 | 14.91 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 28.58 | 31.20 | 22.62 | 30.47 | 14.99 |
| Interest | 5.91 | 5.81 | 5.46 | 4.45 | 3.86 |
| Gross Profit | 22.67 | 25.39 | 17.16 | 26.02 | 11.13 |
| Depreciation | 5.29 | 5.37 | 5.01 | 6.19 | 6.23 |
| Profit Before Tax | 17.38 | 20.02 | 12.15 | 19.83 | 4.90 |
| Current Tax | 5.01 | 5.06 | 3.41 | 2.90 | 3.53 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.54 | 0.43 | -0.11 | -0.19 | 0.36 |
| Reported Net Profit | 12.91 | 14.53 | 8.85 | 17.12 | 1.01 |
| Extraordinary Items | -0.38 | 2.73 | -0.37 | 8.36 | -1.60 |
| Adjusted Net Profit | 13.29 | 11.80 | 9.22 | 8.76 | 2.61 |
| Adjustment below Net Profit | -0.15 | -0.21 | -0.12 | -0.44 | -0.60 |
| Profit/Loss Balance carried down | 4.62 | -7.33 | -13.68 | -21.62 | -19.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.96 | 2.37 | 2.37 | 0.99 | 2.37 |
| P & L Balance carried down | 13.42 | 4.62 | -7.32 | -5.93 | -21.62 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 6.00 | 6.00 | 2.50 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 0.60 | 0.60 | 0.25 |
| Earnings Per Share-Unit Curr | 3.26 | 3.67 | 2.24 | 4.33 | 0.26 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 106.37 | 111.06 | 106.96 | 104.76 | 102.75 |
| Book Value(Adj)-Unit Curr | 106.37 | 111.06 | 106.96 | 104.76 | 102.75 |
