| Jayant Agro Organics Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 524330 |
NSE Symbol : JAYAGROGN |
P/E(TTM) : 11.19 |
|
ISIN Demat : INE785A01026 |
Div & Yield% : 1.16 |
EPS(TTM) : 19.22 |
|
Book Value(₹) : 167.51 |
Market Cap(₹Cr) : 645.30 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,208.33 | 1,004.03 | 1,139.82 | 1,086.87 | 675.82 |
| Other Income | 2.63 | 2.38 | 2.19 | 2.20 | 1.96 |
| Stock Adjustments | 28.46 | -8.89 | -7.46 | 25.06 | 7.56 |
| Total Income | 1,239.42 | 997.52 | 1,134.55 | 1,114.13 | 685.34 |
| EXPENDITURE : | |||||
| Raw Materials | 801.37 | 654.65 | 731.66 | 683.52 | 428.18 |
| Power and Fuel Cost | 57.38 | 58.92 | 62.51 | 49.94 | 18.19 |
| Other Manufacturing Expenses | 145.95 | 113.31 | 139.02 | 134.31 | 87.38 |
| Selling and Administration Expenses | 62.40 | 39.72 | 73.38 | 80.29 | 31.59 |
| Miscellaneous Expenses | 25.22 | 16.85 | 20.70 | 17.51 | 32.12 |
| Employee Benefit Expenses | 47.08 | 41.42 | 36.26 | 32.71 | 28.45 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 100.02 | 72.64 | 71.03 | 115.85 | 59.43 |
| Interest | 6.19 | 3.76 | 2.78 | 2.95 | 5.21 |
| Gross Profit | 93.83 | 68.88 | 68.25 | 112.90 | 54.22 |
| Depreciation | 14.13 | 10.92 | 10.91 | 9.34 | 9.29 |
| Profit Before Tax | 79.70 | 57.96 | 57.34 | 103.56 | 44.93 |
| Current Tax | 19.32 | 15.08 | 15.18 | 21.86 | 5.82 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.84 | 0.73 | 0.10 | 4.69 | 5.52 |
| Reported Net Profit | 59.54 | 42.15 | 42.05 | 77.00 | 33.60 |
| Extraordinary Items | 0.00 | 0.01 | 0.02 | 0.03 | 0.01 |
| Adjusted Net Profit | 59.54 | 42.14 | 42.03 | 76.97 | 33.59 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 424.99 | 397.67 | 318.22 | 244.21 | 210.61 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 22.28 | 14.82 | 9.00 | 3.00 | 0.00 |
| P & L Balance carried down | 462.24 | 424.99 | 351.27 | 318.22 | 244.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 150.00 | 100.00 | 60.00 | 20.00 |
| Dividend Per Share(Rs) | 2.50 | 7.50 | 5.00 | 3.00 | 1.00 |
| Earnings Per Share-Unit Curr | 19.85 | 14.05 | 14.02 | 25.67 | 11.20 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 161.67 | 148.81 | 140.07 | 128.88 | 104.25 |
| Book Value(Adj)-Unit Curr | 161.67 | 148.81 | 140.07 | 128.88 | 104.25 |