| CMI Ltd | Industry : (Cables) | |
|---|---|---|
|
BSE Code : 517330 |
NSE Symbol : CMICABLES |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE981B01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : -91.37 |
Market Cap(₹Cr) : 7.97 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 57.46 | 29.08 | 22.04 | 67.75 | 201.70 |
| Other Income | 0.61 | 0.67 | 1.56 | 3.18 | 4.42 |
| Stock Adjustments | 0.00 | -2.73 | -19.63 | 4.64 | -10.75 |
| Total Income | 58.07 | 27.02 | 3.97 | 75.57 | 195.37 |
| EXPENDITURE : | |||||
| Raw Materials | 52.19 | 20.76 | 12.45 | 79.11 | 185.58 |
| Power and Fuel Cost | 1.86 | 1.21 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.82 | 1.17 | 1.09 | 3.60 | 8.53 |
| Selling and Administration Expenses | 1.12 | 2.04 | 3.92 | 48.52 | 8.72 |
| Miscellaneous Expenses | 0.04 | 0.09 | 91.71 | 65.55 | 141.99 |
| Employee Benefit Expenses | 3.27 | 2.55 | 2.28 | 5.71 | 11.59 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -2.22 | -0.79 | -107.49 | -126.92 | -161.03 |
| Interest | 0.86 | 0.82 | 0.74 | 44.05 | 45.30 |
| Gross Profit | -3.08 | -1.61 | -108.23 | -170.97 | -206.33 |
| Depreciation | 7.95 | 8.45 | 9.22 | 10.45 | 11.88 |
| Profit Before Tax | -11.03 | -10.06 | -117.45 | -181.42 | -218.21 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -1.73 | -7.35 | -38.52 | -23.60 |
| Reported Net Profit | -11.03 | -8.33 | -110.09 | -142.90 | -194.60 |
| Extraordinary Items | 0.00 | 0.00 | -90.25 | -44.78 | -140.44 |
| Adjusted Net Profit | -11.03 | -8.33 | -19.84 | -98.12 | -54.16 |
| Adjustment below Net Profit | 2.71 | 0.00 | 0.00 | 1.40 | 0.10 |
| Profit/Loss Balance carried down | -107.82 | -99.50 | -91.17 | 50.33 | 244.83 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -116.15 | -107.82 | -201.26 | -91.17 | 50.33 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -6.88 | -5.19 | -68.67 | -89.14 | -121.39 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -91.35 | -84.53 | -79.24 | -10.56 | 77.71 |
| Book Value(Adj)-Unit Curr | -91.35 | -84.53 | -79.24 | -10.56 | 77.71 |