| Panasonic Carbon India Company Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 508941 |
NSE Symbol : PANCARBON |
P/E(TTM) : 10.69 |
|
ISIN Demat : INE013E01017 |
Div & Yield% : 2.44 |
EPS(TTM) : 46.02 |
|
Book Value(₹) : 371.65 |
Market Cap(₹Cr) : 236.04 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 54.00 | 51.31 | 50.12 | 49.97 | 48.91 |
| Other Income | 11.79 | 10.42 | 7.44 | 6.69 | 7.92 |
| Stock Adjustments | 0.44 | 0.06 | -0.17 | 0.03 | -0.01 |
| Total Income | 66.23 | 61.79 | 57.39 | 56.69 | 56.82 |
| EXPENDITURE : | |||||
| Raw Materials | 15.26 | 15.47 | 18.82 | 16.00 | 11.68 |
| Power and Fuel Cost | 4.91 | 4.87 | 5.07 | 4.29 | 4.16 |
| Other Manufacturing Expenses | 4.03 | 3.53 | 3.44 | 3.25 | 3.42 |
| Selling and Administration Expenses | 3.12 | 2.62 | 2.58 | 2.43 | 2.18 |
| Miscellaneous Expenses | 0.47 | 0.42 | 0.40 | 0.53 | 0.59 |
| Employee Benefit Expenses | 9.79 | 9.11 | 8.82 | 8.74 | 8.35 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 28.64 | 25.77 | 18.27 | 21.45 | 26.45 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 28.64 | 25.77 | 18.27 | 21.45 | 26.45 |
| Depreciation | 0.67 | 0.72 | 0.77 | 1.00 | 1.05 |
| Profit Before Tax | 27.97 | 25.05 | 17.50 | 20.45 | 25.40 |
| Current Tax | 7.20 | 6.49 | 4.63 | 5.22 | 6.61 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | -0.03 | 0.04 | -0.11 | -0.11 |
| Reported Net Profit | 20.83 | 18.59 | 12.83 | 15.35 | 18.90 |
| Extraordinary Items | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 20.80 | 18.56 | 12.83 | 15.35 | 18.90 |
| Adjustment below Net Profit | 0.03 | -0.08 | 0.00 | -0.10 | -0.09 |
| Profit/Loss Balance carried down | 14.30 | 10.05 | 9.48 | 6.50 | 4.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 20.76 | 14.26 | 12.26 | 12.26 | 17.30 |
| P & L Balance carried down | 14.40 | 14.30 | 10.05 | 9.48 | 6.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
| Dividend Per Share(Rs) | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Earnings Per Share-Unit Curr | 43.39 | 38.73 | 26.72 | 31.98 | 39.37 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 358.13 | 326.67 | 300.11 | 285.38 | 265.61 |
| Book Value(Adj)-Unit Curr | 358.13 | 326.67 | 300.11 | 285.38 | 265.61 |
