| Gillette India Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 507815 |
NSE Symbol : GILLETTE |
P/E(TTM) : 44.87 |
|
ISIN Demat : INE322A01010 |
Div & Yield% : 1.42 |
EPS(TTM) : 176.12 |
|
Book Value(₹) : 356.73 |
Market Cap(₹Cr) : 25,753.60 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,234.84 | 2,633.08 | 2,477.05 | 2,256.16 | 2,009.42 |
| Other Income | 27.98 | 26.10 | 22.18 | 7.74 | 31.73 |
| Stock Adjustments | 21.61 | 50.52 | -9.77 | -18.54 | 18.49 |
| Total Income | 2,284.43 | 2,709.70 | 2,489.46 | 2,245.36 | 2,059.64 |
| EXPENDITURE : | |||||
| Raw Materials | 936.99 | 1,151.82 | 1,178.36 | 1,030.92 | 899.22 |
| Power and Fuel Cost | 13.94 | 18.15 | 17.38 | 16.52 | 14.32 |
| Other Manufacturing Expenses | 60.33 | 87.12 | 69.56 | 59.98 | 65.08 |
| Selling and Administration Expenses | 457.28 | 530.15 | 440.62 | 436.23 | 363.46 |
| Miscellaneous Expenses | 56.37 | 77.55 | 52.42 | 61.38 | 82.11 |
| Employee Benefit Expenses | 132.58 | 187.41 | 169.76 | 150.11 | 143.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 626.94 | 657.50 | 561.36 | 490.22 | 492.23 |
| Interest | 8.51 | 12.61 | 7.77 | 10.53 | 5.25 |
| Gross Profit | 618.43 | 644.89 | 553.59 | 479.69 | 486.98 |
| Depreciation | 64.28 | 82.64 | 80.69 | 68.36 | 57.52 |
| Profit Before Tax | 554.15 | 562.25 | 472.90 | 411.33 | 429.46 |
| Current Tax | 142.33 | 161.16 | 124.47 | 127.53 | 118.49 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.84 | -10.61 | -7.25 | -5.53 | 0.59 |
| Reported Net Profit | 417.66 | 411.70 | 355.68 | 289.33 | 310.38 |
| Extraordinary Items | -1.00 | -4.74 | -0.38 | -0.27 | 0.58 |
| Adjusted Net Profit | 418.66 | 416.44 | 356.06 | 289.60 | 309.80 |
| Adjustment below Net Profit | -4.65 | 7.05 | -2.72 | 3.84 | -4.59 |
| Profit/Loss Balance carried down | 485.12 | 506.27 | 384.67 | 316.34 | 440.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 354.86 | 439.90 | 231.36 | 224.84 | 430.12 |
| P & L Balance carried down | 543.27 | 485.12 | 506.27 | 384.67 | 316.34 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,120.00 | 1,300.00 | 850.00 | 690.00 | 1,190.00 |
| Dividend Per Share(Rs) | 112.00 | 130.00 | 85.00 | 69.00 | 119.00 |
| Earnings Per Share-Unit Curr | 170.87 | 126.33 | 109.14 | 88.78 | 95.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 313.93 | 298.03 | 303.42 | 264.25 | 242.10 |
| Book Value(Adj)-Unit Curr | 313.93 | 298.03 | 303.42 | 264.25 | 242.10 |