| Juniper Hotels Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 544129 |
NSE Symbol : JUNIPER |
P/E(TTM) : 40.43 |
|
ISIN Demat : INE696F01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.76 |
|
Book Value(₹) : 122.77 |
Market Cap(₹Cr) : 5,180.97 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 818.02 | 751.83 | 666.85 | 308.69 | 166.35 |
| Other Income | 37.65 | 8.68 | 50.48 | 35.11 | 26.51 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 855.67 | 760.51 | 717.33 | 343.80 | 192.86 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 14.33 |
| Power and Fuel Cost | 51.29 | 50.83 | 47.11 | 31.79 | 21.16 |
| Other Manufacturing Expenses | 236.54 | 204.96 | 184.81 | 99.55 | 13.50 |
| Selling and Administration Expenses | 76.86 | 72.44 | 60.43 | 33.78 | 36.32 |
| Miscellaneous Expenses | 3.01 | 4.51 | 3.62 | 1.53 | 27.26 |
| Employee Benefit Expenses | 151.09 | 132.74 | 98.95 | 75.64 | 58.08 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 336.87 | 295.03 | 322.42 | 101.52 | 22.21 |
| Interest | 95.78 | 256.29 | 266.36 | 215.63 | 186.21 |
| Gross Profit | 241.09 | 38.74 | 56.06 | -114.11 | -164.00 |
| Depreciation | 86.89 | 79.86 | 81.52 | 99.94 | 105.40 |
| Profit Before Tax | 154.20 | -41.12 | -25.46 | -214.05 | -269.40 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | -4.92 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 73.92 | -50.20 | -23.87 | -25.89 | -64.88 |
| Reported Net Profit | 80.28 | 9.08 | -1.59 | -188.16 | -199.60 |
| Extraordinary Items | 0.31 | 0.41 | 28.20 | 0.21 | 14.88 |
| Adjusted Net Profit | 79.97 | 8.67 | -29.79 | -188.37 | -214.48 |
| Adjustment below Net Profit | 0.19 | -0.33 | -0.36 | 0.50 | 0.10 |
| Profit/Loss Balance carried down | 197.39 | 188.63 | 190.59 | 378.24 | 577.75 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 277.86 | 197.39 | 188.63 | 190.59 | 378.24 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.61 | 0.41 | -0.11 | -13.09 | -13.89 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 121.29 | 117.68 | 23.13 | 23.26 | 36.32 |
| Book Value(Adj)-Unit Curr | 121.29 | 117.68 | - | - | - |