| Archidply Industries Ltd | Industry : (Plywood Boards/Laminates) | |
|---|---|---|
|
BSE Code : 532994 |
NSE Symbol : ARCHIDPLY |
P/E(TTM) : 13.28 |
|
ISIN Demat : INE877I01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.38 |
|
Book Value(₹) : 62.79 |
Market Cap(₹Cr) : 141.94 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 464.28 | 435.75 | 414.50 | 306.28 | 230.85 |
| Other Income | 1.07 | 2.65 | 2.25 | 0.90 | 0.53 |
| Stock Adjustments | 0.54 | 0.93 | -2.18 | 6.50 | -8.47 |
| Total Income | 465.89 | 439.33 | 414.57 | 313.68 | 222.91 |
| EXPENDITURE : | |||||
| Raw Materials | 335.22 | 303.49 | 277.20 | 202.56 | 143.43 |
| Power and Fuel Cost | 13.95 | 11.75 | 11.24 | 10.00 | 4.84 |
| Other Manufacturing Expenses | 15.82 | 16.14 | 16.48 | 14.61 | 9.80 |
| Selling and Administration Expenses | 41.38 | 49.06 | 53.09 | 38.22 | 25.50 |
| Miscellaneous Expenses | 3.19 | 4.92 | 2.56 | 2.56 | 3.89 |
| Employee Benefit Expenses | 32.98 | 29.59 | 27.74 | 25.41 | 21.79 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 23.35 | 24.40 | 26.26 | 20.34 | 13.64 |
| Interest | 8.10 | 7.43 | 5.76 | 4.68 | 4.78 |
| Gross Profit | 15.25 | 16.97 | 20.50 | 15.66 | 8.86 |
| Depreciation | 4.64 | 4.41 | 3.99 | 4.03 | 4.20 |
| Profit Before Tax | 10.61 | 12.56 | 16.51 | 11.63 | 4.66 |
| Current Tax | 3.17 | 4.03 | 4.22 | 3.45 | 2.41 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.44 | 1.23 | 0.07 | -0.29 | 0.00 |
| Reported Net Profit | 7.88 | 7.30 | 12.23 | 8.47 | 2.26 |
| Extraordinary Items | 0.09 | 0.00 | -0.01 | 0.01 | -0.01 |
| Adjusted Net Profit | 7.79 | 7.30 | 12.24 | 8.46 | 2.27 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -2.20 |
| Profit/Loss Balance carried down | 80.58 | 73.28 | 61.06 | 52.52 | 52.47 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 88.46 | 80.58 | 73.28 | 61.00 | 52.52 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.97 | 3.67 | 6.15 | 4.27 | 1.14 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 60.07 | 56.24 | 52.25 | 46.45 | 42.10 |
| Book Value(Adj)-Unit Curr | 60.07 | 56.24 | 52.25 | 46.45 | 42.10 |
