| Linde India Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 523457 |
NSE Symbol : LINDEINDIA |
P/E(TTM) : 99.61 |
|
ISIN Demat : INE473A01011 |
Div & Yield% : 0.20 |
EPS(TTM) : 59.33 |
|
Book Value(₹) : 463.31 |
Market Cap(₹Cr) : 50,397.50 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,485.38 | 2,768.67 | 3,135.52 | 2,111.96 | 1,471.12 |
| Other Income | 67.84 | 77.01 | 108.74 | 349.09 | 43.79 |
| Stock Adjustments | 11.40 | 3.88 | 6.70 | -2.64 | 4.00 |
| Total Income | 2,564.62 | 2,849.56 | 3,250.96 | 2,458.41 | 1,518.91 |
| EXPENDITURE : | |||||
| Raw Materials | 578.17 | 974.65 | 1,265.34 | 684.36 | 349.86 |
| Power and Fuel Cost | 522.89 | 468.48 | 513.92 | 402.85 | 347.02 |
| Other Manufacturing Expenses | 43.59 | 41.92 | 52.87 | 36.19 | 29.71 |
| Selling and Administration Expenses | 316.97 | 328.70 | 271.33 | 230.27 | 203.39 |
| Miscellaneous Expenses | 216.19 | 202.67 | 210.05 | 158.81 | 101.52 |
| Employee Benefit Expenses | 53.87 | 53.81 | 63.87 | 50.25 | 68.78 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 832.93 | 779.34 | 873.58 | 895.67 | 418.63 |
| Interest | 12.63 | 7.27 | 6.29 | 3.05 | 6.24 |
| Gross Profit | 820.30 | 772.07 | 867.29 | 892.62 | 412.39 |
| Depreciation | 213.83 | 200.94 | 252.87 | 181.37 | 176.00 |
| Profit Before Tax | 606.47 | 571.13 | 614.42 | 711.25 | 236.39 |
| Current Tax | 183.89 | 165.94 | 180.62 | 133.08 | 39.77 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -25.23 | -21.15 | -101.97 | 64.24 | 41.08 |
| Reported Net Profit | 447.81 | 426.34 | 535.77 | 513.94 | 155.54 |
| Extraordinary Items | 3.06 | 4.55 | 8.03 | 212.01 | 7.34 |
| Adjusted Net Profit | 444.75 | 421.79 | 527.74 | 301.93 | 148.20 |
| Adjustment below Net Profit | -1.52 | -3.46 | 0.65 | -1.32 | -1.71 |
| Profit/Loss Balance carried down | 2,550.45 | 2,229.92 | 1,808.63 | 1,321.59 | 1,254.72 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 102.34 | 102.34 | 115.13 | 25.59 | 86.96 |
| P & L Balance carried down | 2,894.40 | 2,550.45 | 2,229.92 | 1,808.63 | 1,321.59 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 120.00 | 120.00 | 120.00 | 135.00 | 30.00 |
| Dividend Per Share(Rs) | 12.00 | 12.00 | 12.00 | 13.50 | 3.00 |
| Earnings Per Share-Unit Curr | 52.51 | 49.99 | 50.26 | 60.26 | 18.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 443.11 | 402.72 | 365.13 | 315.54 | 258.40 |
| Book Value(Adj)-Unit Curr | 443.11 | 402.72 | 365.13 | 315.54 | 258.40 |
