| J Kumar Infraprojects Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 532940 |
NSE Symbol : JKIL |
P/E(TTM) : 10.40 |
|
ISIN Demat : INE576I01022 |
Div & Yield% : 0.71 |
EPS(TTM) : 53.93 |
|
Book Value(₹) : 418.95 |
Market Cap(₹Cr) : 4,243.70 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,693.49 | 4,879.20 | 4,203.14 | 3,527.20 | 2,570.84 |
| Other Income | 33.00 | 28.40 | 30.44 | 24.86 | 25.29 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5,726.49 | 4,907.60 | 4,233.58 | 3,552.06 | 2,596.13 |
| EXPENDITURE : | |||||
| Raw Materials | 3,751.24 | 3,170.17 | 2,783.98 | 2,268.24 | 1,612.11 |
| Power and Fuel Cost | 60.46 | 49.28 | 39.51 | 35.22 | 32.81 |
| Other Manufacturing Expenses | 552.48 | 504.60 | 423.12 | 239.62 | 105.23 |
| Selling and Administration Expenses | 54.72 | 43.97 | 40.36 | 171.92 | 171.54 |
| Miscellaneous Expenses | 34.96 | 38.00 | 9.77 | 28.66 | 106.62 |
| Employee Benefit Expenses | 413.23 | 369.12 | 309.33 | 278.94 | 231.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 859.40 | 732.47 | 627.51 | 529.45 | 336.67 |
| Interest | 155.09 | 123.88 | 99.20 | 99.99 | 104.39 |
| Gross Profit | 704.31 | 608.59 | 528.31 | 429.46 | 232.28 |
| Depreciation | 168.83 | 168.01 | 154.74 | 146.79 | 143.71 |
| Profit Before Tax | 535.48 | 440.58 | 373.57 | 282.67 | 88.57 |
| Current Tax | 143.32 | 120.09 | 100.48 | 78.41 | 27.12 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.71 | -8.10 | -1.30 | -1.61 | -2.47 |
| Reported Net Profit | 390.45 | 328.59 | 274.39 | 205.88 | 63.91 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.51 |
| Adjusted Net Profit | 390.45 | 328.59 | 274.39 | 205.88 | 63.40 |
| Adjustment below Net Profit | 2.65 | 0.08 | 1.39 | 1.46 | 1.47 |
| Profit/Loss Balance carried down | 1,838.78 | 1,536.59 | 1,283.51 | 1,083.75 | 1,027.83 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 30.27 | 26.48 | 22.70 | 7.57 | 9.46 |
| P & L Balance carried down | 2,201.61 | 1,838.78 | 1,536.59 | 1,283.51 | 1,083.75 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 80.00 | 80.00 | 70.00 | 60.00 | 20.00 |
| Dividend Per Share(Rs) | 4.00 | 4.00 | 3.50 | 3.00 | 1.00 |
| Earnings Per Share-Unit Curr | 51.60 | 43.43 | 36.26 | 27.21 | 8.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 397.11 | 349.16 | 309.22 | 275.77 | 249.37 |
| Book Value(Adj)-Unit Curr | 397.11 | 349.16 | 309.22 | 275.77 | 249.37 |