| Cords Cable Industries Ltd | Industry : (Cables) | |
|---|---|---|
|
BSE Code : 532941 |
NSE Symbol : CORDSCABLE |
P/E(TTM) : 11.97 |
|
ISIN Demat : INE792I01017 |
Div & Yield% : 0.64 |
EPS(TTM) : 13.04 |
|
Book Value(₹) : 146.87 |
Market Cap(₹Cr) : 201.74 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 138.92 | 108.50 | 90.72 | 77.15 | 55.14 |
| Net Sales | 794.56 | 627.74 | 526.25 | 437.99 | 323.37 |
| Other Income | 3.93 | 5.23 | 1.39 | 1.23 | 1.38 |
| Stock Adjustments | -3.73 | 1.32 | -14.20 | 8.49 | 0.30 |
| Total Income | 794.76 | 634.29 | 513.44 | 447.71 | 325.05 |
| EXPENDITURE : | |||||
| Raw Materials | 640.42 | 508.06 | 406.77 | 351.74 | 241.93 |
| Power and Fuel Cost | 9.17 | 8.04 | 6.60 | 6.79 | 5.88 |
| Other Manufacturing Expenses | 13.53 | 9.14 | 9.10 | 7.51 | 4.89 |
| Selling and Administration Expenses | 42.06 | 30.49 | 24.77 | 19.76 | 13.30 |
| Miscellaneous Expenses | 2.57 | 3.63 | 1.58 | 1.49 | 4.03 |
| Employee Benefit Expenses | 33.66 | 28.39 | 23.71 | 20.98 | 18.91 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 53.36 | 46.54 | 40.92 | 39.45 | 36.10 |
| Interest | 25.22 | 24.64 | 23.49 | 23.52 | 22.83 |
| Gross Profit | 28.14 | 21.90 | 17.43 | 15.93 | 13.27 |
| Depreciation | 8.49 | 8.15 | 7.69 | 7.33 | 7.08 |
| Profit Before Tax | 19.65 | 13.75 | 9.74 | 8.60 | 6.19 |
| Current Tax | 5.19 | 3.97 | 3.06 | 2.62 | 2.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.22 | -0.29 | -0.54 | -0.39 | -0.17 |
| Reported Net Profit | 14.67 | 10.07 | 7.22 | 6.37 | 4.36 |
| Extraordinary Items | 0.06 | 0.09 | 0.00 | 0.06 | 0.03 |
| Adjusted Net Profit | 14.61 | 9.98 | 7.22 | 6.31 | 4.33 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 102.24 | 92.17 | 84.95 | 80.18 | 75.83 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.29 | 0.00 | 0.00 | 1.60 | 0.00 |
| P & L Balance carried down | 115.62 | 102.24 | 92.17 | 84.95 | 80.18 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.35 | 7.79 | 5.58 | 4.92 | 3.37 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 141.16 | 130.91 | 123.15 | 117.63 | 112.72 |
| Book Value(Adj)-Unit Curr | 141.16 | 130.91 | 123.15 | 117.63 | 112.72 |
