| Khadim India Ltd | Industry : (Leather) | |
|---|---|---|
|
BSE Code : 540775 |
NSE Symbol : KHADIM |
P/E(TTM) : 21.13 |
|
ISIN Demat : INE834I01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 7.81 |
|
Book Value(₹) : 90.31 |
Market Cap(₹Cr) : 303.24 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 418.03 | 426.25 | 660.26 | 591.08 | 626.18 |
| Other Income | 10.39 | 8.37 | 17.48 | 16.28 | 18.08 |
| Stock Adjustments | 34.54 | 15.32 | 25.07 | 17.10 | -29.09 |
| Total Income | 462.96 | 449.94 | 702.81 | 624.46 | 615.17 |
| EXPENDITURE : | |||||
| Raw Materials | 225.37 | 222.32 | 408.40 | 388.38 | 275.17 |
| Power and Fuel Cost | 7.27 | 6.83 | 18.25 | 17.07 | 15.25 |
| Other Manufacturing Expenses | 11.00 | 11.11 | 34.25 | 31.89 | 171.60 |
| Selling and Administration Expenses | 72.40 | 64.80 | 74.81 | 59.99 | 64.04 |
| Miscellaneous Expenses | 20.64 | 21.86 | 2.95 | 4.28 | 5.40 |
| Employee Benefit Expenses | 60.33 | 56.73 | 71.91 | 57.36 | 60.81 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 65.96 | 66.30 | 92.24 | 65.48 | 22.92 |
| Interest | 29.37 | 28.42 | 31.30 | 24.13 | 26.80 |
| Gross Profit | 36.59 | 37.88 | 60.94 | 41.35 | -3.88 |
| Depreciation | 28.78 | 27.70 | 38.37 | 33.58 | 39.24 |
| Profit Before Tax | 7.81 | 10.18 | 22.57 | 7.77 | -43.12 |
| Current Tax | 3.39 | 3.34 | 0.31 | 0.00 | -0.47 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.77 | 0.53 | 4.75 | 1.31 | -9.74 |
| Reported Net Profit | 5.20 | 6.32 | 17.51 | 6.46 | -32.92 |
| Extraordinary Items | -0.20 | -0.29 | 2.02 | -1.73 | -2.21 |
| Adjusted Net Profit | 5.40 | 6.61 | 15.49 | 8.19 | -30.71 |
| Adjustment below Net Profit | 0.36 | -0.05 | 0.21 | 0.19 | 0.18 |
| Profit/Loss Balance carried down | 67.21 | 60.94 | 43.22 | 36.57 | 69.31 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 72.76 | 67.21 | 60.94 | 43.22 | 36.57 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.83 | 3.48 | 9.74 | 3.59 | -18.32 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 136.93 | 131.00 | 125.41 | 115.55 | 111.81 |
| Book Value(Adj)-Unit Curr | 112.55 | 107.68 | 103.08 | 94.98 | 91.90 |