| Tulsi Extrusions Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 532948 |
NSE Symbol : TULSI |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE474I01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 15.80 |
Market Cap(₹Cr) : 2.72 |
Face Value(₹) : 10.00 |
| Particulars | Dec '17 | Dec '16 | Dec '15 | Dec '14 | Dec '12 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.75 | 0.22 | 0.92 | 2.15 | 6.98 |
| Net Sales | 63.31 | 57.33 | 88.19 | 81.39 | 185.73 |
| Other Income | -0.86 | 0.41 | 0.44 | 1.33 | 2.05 |
| Stock Adjustments | -1.35 | 0.75 | -22.70 | -27.28 | 9.30 |
| Total Income | 61.10 | 58.49 | 65.93 | 55.44 | 197.08 |
| EXPENDITURE : | |||||
| Raw Materials | 46.13 | 47.04 | 49.21 | 57.03 | 132.52 |
| Power and Fuel Cost | 3.59 | 4.04 | 3.54 | 3.45 | 7.37 |
| Other Manufacturing Expenses | 1.98 | 2.20 | 1.73 | 2.19 | 6.23 |
| Selling and Administration Expenses | 4.46 | 3.99 | 8.12 | 10.99 | 18.05 |
| Miscellaneous Expenses | 0.53 | 0.88 | 56.17 | 36.97 | 1.59 |
| Employee Benefit Expenses | 5.55 | 5.37 | 6.75 | 9.42 | 8.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -1.12 | -5.03 | -59.60 | -64.63 | 22.52 |
| Interest | 1.39 | 0.73 | 16.55 | 19.85 | 15.13 |
| Gross Profit | -2.51 | -5.76 | -76.15 | -84.48 | 7.39 |
| Depreciation | 6.27 | 6.85 | 7.02 | 6.13 | 4.30 |
| Profit Before Tax | -8.78 | -12.61 | -83.17 | -90.61 | 3.09 |
| Current Tax | 0.60 | 0.19 | 0.40 | 0.05 | 0.28 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.57 | 0.87 | 0.60 |
| Reported Net Profit | -9.38 | -12.80 | -84.13 | -91.53 | 2.21 |
| Extraordinary Items | -0.89 | 0.20 | -19.09 | -6.51 | 0.00 |
| Adjusted Net Profit | -8.49 | -13.00 | -65.04 | -85.02 | 2.21 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -174.81 | -162.00 | -77.87 | 13.65 | 9.49 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -184.19 | -174.81 | -162.00 | -77.87 | 11.70 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | -30.60 | -33.29 | 0.80 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -18.74 | -15.33 | -10.67 | 19.93 | 52.51 |
| Book Value(Adj)-Unit Curr | -18.74 | -15.33 | -10.67 | 19.93 | 52.51 |
