| Pil Italica Lifestyle Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 500327 |
NSE Symbol : PILITA |
P/E(TTM) : 47.26 |
|
ISIN Demat : INE600A01035 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.19 |
|
Book Value(₹) : 3.49 |
Market Cap(₹Cr) : 211.03 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 100.15 | 97.23 | 85.31 | 67.57 | 54.72 |
| Other Income | 0.68 | 0.02 | 0.04 | 0.19 | 0.13 |
| Stock Adjustments | -0.72 | 0.72 | 2.07 | -1.92 | 3.23 |
| Total Income | 100.11 | 97.97 | 87.42 | 65.84 | 58.08 |
| EXPENDITURE : | |||||
| Raw Materials | 56.12 | 57.58 | 54.67 | 41.02 | 34.59 |
| Power and Fuel Cost | 3.46 | 3.50 | 3.28 | 2.64 | 2.64 |
| Other Manufacturing Expenses | 5.86 | 6.32 | 4.11 | 2.76 | 2.77 |
| Selling and Administration Expenses | 13.03 | 13.02 | 11.08 | 7.39 | 6.40 |
| Miscellaneous Expenses | 0.20 | 0.10 | 0.08 | 0.41 | 0.43 |
| Employee Benefit Expenses | 11.35 | 9.28 | 8.32 | 6.86 | 5.42 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 10.10 | 8.18 | 5.89 | 4.76 | 5.82 |
| Interest | 1.59 | 1.06 | 1.03 | 0.84 | 0.39 |
| Gross Profit | 8.51 | 7.12 | 4.86 | 3.92 | 5.43 |
| Depreciation | 1.50 | 0.92 | 0.79 | 0.56 | 0.48 |
| Profit Before Tax | 7.01 | 6.20 | 4.07 | 3.36 | 4.95 |
| Current Tax | 0.79 | 0.01 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.97 | 1.56 | 1.02 | 0.85 | 1.25 |
| Reported Net Profit | 5.24 | 4.62 | 3.04 | 2.51 | 3.71 |
| Extraordinary Items | 0.49 | 0.01 | 0.00 | 0.14 | 0.00 |
| Adjusted Net Profit | 4.75 | 4.61 | 3.04 | 2.37 | 3.71 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 10.07 | 5.45 | 2.41 | -0.11 | -3.81 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 15.31 | 10.07 | 5.45 | 2.41 | -0.11 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.22 | 0.20 | 0.13 | 0.11 | 0.16 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 3.38 | 3.16 | 2.96 | 2.83 | 2.72 |
| Book Value(Adj)-Unit Curr | 3.38 | 3.16 | 2.96 | 2.83 | 2.72 |
