| Bajaj Auto Ltd | Industry : (Automobile) | |
|---|---|---|
|
BSE Code : 532977 |
NSE Symbol : BAJAJ-AUTO |
P/E(TTM) : 29.12 |
|
ISIN Demat : INE917I01010 |
Div & Yield% : 2.31 |
EPS(TTM) : 312.75 |
|
Book Value(₹) : 1,101.05 |
Market Cap(₹Cr) : 254,343.64 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 50,010.31 | 44,685.23 | 36,427.60 | 33,144.71 | 27,741.08 |
| Other Income | 1,425.86 | 1,426.28 | 1,181.42 | 1,524.52 | 1,276.46 |
| Stock Adjustments | -35.18 | 70.45 | 98.11 | -187.96 | 219.48 |
| Total Income | 51,400.99 | 46,181.96 | 37,707.13 | 34,481.27 | 29,237.02 |
| EXPENDITURE : | |||||
| Raw Materials | 35,302.26 | 31,813.89 | 26,152.86 | 24,141.86 | 19,829.13 |
| Power and Fuel Cost | 176.94 | 147.80 | 122.51 | 108.01 | 91.34 |
| Other Manufacturing Expenses | 813.06 | 721.60 | 735.70 | 836.28 | 597.11 |
| Selling and Administration Expenses | 1,145.42 | 973.10 | 839.04 | 645.87 | 661.34 |
| Miscellaneous Expenses | 913.84 | 810.19 | 709.38 | 620.60 | 579.47 |
| Employee Benefit Expenses | 1,579.44 | 1,537.56 | 1,444.90 | 1,358.80 | 1,285.96 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 11,519.70 | 10,225.35 | 7,730.56 | 6,783.16 | 6,204.94 |
| Interest | 67.72 | 53.50 | 39.48 | 8.66 | 6.66 |
| Gross Profit | 11,451.98 | 10,171.85 | 7,691.08 | 6,774.50 | 6,198.28 |
| Depreciation | 400.09 | 349.84 | 282.44 | 269.17 | 259.28 |
| Profit Before Tax | 11,051.89 | 9,822.01 | 7,408.64 | 6,505.33 | 5,939.00 |
| Current Tax | 2,559.04 | 2,283.60 | 1,854.82 | 1,667.11 | 1,348.10 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 341.43 | 59.62 | -73.78 | -180.65 | 36.31 |
| Reported Net Profit | 8,151.42 | 7,478.79 | 5,627.60 | 5,018.87 | 4,554.59 |
| Extraordinary Items | 23.60 | -10.42 | 73.05 | 243.94 | 3.51 |
| Adjusted Net Profit | 8,127.82 | 7,489.21 | 5,554.55 | 4,774.93 | 4,551.08 |
| Adjustment below Net Profit | 17.75 | -4,918.47 | -3,089.05 | 13.42 | 12.22 |
| Profit/Loss Balance carried down | 16,416.32 | 17,821.40 | 19,340.40 | 18,861.25 | 14,750.44 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2,165.55 | 3,965.40 | 4,057.55 | 4,553.14 | 456.00 |
| P & L Balance carried down | 22,419.94 | 16,416.32 | 17,821.40 | 19,340.40 | 18,861.25 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2,100.00 | 800.00 | 1,400.00 | 1,400.00 | 1,400.00 |
| Dividend Per Share(Rs) | 210.00 | 80.00 | 140.00 | 140.00 | 140.00 |
| Earnings Per Share-Unit Curr | 291.89 | 267.88 | 198.88 | 173.44 | 157.40 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,151.15 | 890.48 | 898.57 | 921.62 | 870.94 |
| Book Value(Adj)-Unit Curr | 1,151.15 | 890.48 | 898.57 | 921.62 | 870.94 |