| Brahmaputra Infrastructure Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 535693 |
NSE Symbol : - |
P/E(TTM) : 7.14 |
|
ISIN Demat : INE320I01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 18.00 |
|
Book Value(₹) : 108.69 |
Market Cap(₹Cr) : 372.89 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 242.24 | 219.90 | 178.58 | 160.13 | 141.70 |
| Other Income | 4.89 | 1.22 | 0.47 | 21.78 | 53.09 |
| Stock Adjustments | 0.65 | -2.94 | -35.17 | -49.55 | -25.65 |
| Total Income | 247.78 | 218.18 | 143.88 | 132.36 | 169.14 |
| EXPENDITURE : | |||||
| Raw Materials | 19.00 | 15.73 | 13.05 | 12.40 | 11.08 |
| Power and Fuel Cost | 0.47 | 0.35 | 0.77 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 155.30 | 123.34 | 76.86 | 50.53 | 88.29 |
| Selling and Administration Expenses | 4.27 | 4.58 | 4.86 | 4.07 | 3.15 |
| Miscellaneous Expenses | 10.62 | 26.98 | 7.81 | 29.70 | 40.70 |
| Employee Benefit Expenses | 4.72 | 3.81 | 3.76 | 3.47 | 3.48 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 53.40 | 43.39 | 36.77 | 32.19 | 22.44 |
| Interest | 20.13 | 22.62 | 23.06 | 19.74 | 17.36 |
| Gross Profit | 33.27 | 20.77 | 13.71 | 12.45 | 5.08 |
| Depreciation | 1.48 | 1.74 | 2.23 | 3.08 | 4.22 |
| Profit Before Tax | 31.79 | 19.03 | 11.48 | 9.37 | 0.86 |
| Current Tax | 1.03 | 0.88 | 1.02 | 5.74 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.87 | 0.98 | -0.41 | -1.69 | 0.58 |
| Reported Net Profit | 29.89 | 17.17 | 10.87 | 5.32 | 0.28 |
| Extraordinary Items | 0.00 | 0.26 | -0.08 | 0.75 | -1.34 |
| Adjusted Net Profit | 29.89 | 16.91 | 10.95 | 4.57 | 1.62 |
| Adjustment below Net Profit | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 17.54 | 0.36 | -10.50 | -15.82 | -16.11 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 47.43 | 17.54 | 0.37 | -10.50 | -15.83 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.30 | 5.92 | 3.75 | 1.83 | 0.10 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 98.45 | 88.17 | 53.58 | 49.82 | 48.00 |
| Book Value(Adj)-Unit Curr | 98.45 | 88.17 | 53.58 | 49.82 | 48.00 |