| Motilal Oswal Financial Services Ltd | Industry : (Stock/ Commodity Brokers) | |
|---|---|---|
|
BSE Code : 532892 |
NSE Symbol : MOTILALOFS |
P/E(TTM) : 55.71 |
|
ISIN Demat : INE338I01027 |
Div & Yield% : 0.61 |
EPS(TTM) : 17.52 |
|
Book Value(₹) : 132.00 |
Market Cap(₹Cr) : 58,786.75 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 4,759.17 | 5,359.47 | 4,562.81 | 2,666.31 | 2,579.35 |
| Other Income | 130.47 | 118.86 | 80.99 | 26.40 | 36.11 |
| Total Income | 4,889.64 | 5,478.33 | 4,643.80 | 2,692.71 | 2,615.46 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 104.64 | 83.91 | 87.30 | 45.59 | 49.56 |
| Interest | 838.38 | 812.19 | 466.36 | 217.33 | 162.16 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 1,130.51 | 1,086.44 | 815.36 | 610.95 | 528.88 |
| Total Expenditure | 3,657.65 | 3,663.04 | 2,779.51 | 1,917.35 | 1,712.57 |
| Gross Profit | 1,231.99 | 1,815.29 | 1,864.29 | 775.36 | 902.89 |
| Depreciation | 96.50 | 87.39 | 72.03 | 50.06 | 38.76 |
| Profit Before Tax | 1,135.49 | 1,727.90 | 1,792.26 | 725.30 | 864.13 |
| Current Tax | 269.90 | 279.41 | 229.91 | 156.04 | 146.08 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -56.92 | 57.16 | 71.97 | 0.35 | 11.23 |
| Reported Net Profit | 922.51 | 1,391.33 | 1,490.38 | 568.91 | 706.82 |
| Extraordinary Items | 0.01 | 0.03 | -0.78 | 0.00 | 0.04 |
| Adjusted Net Profit | 922.50 | 1,391.30 | 1,491.16 | 568.91 | 706.78 |
| Adjustment below net profit | 6.03 | -4.74 | -2.86 | -50.29 | -92.97 |
| Profit/Loss Balance brought forward | 5,765.45 | 4,678.50 | 3,443.31 | 3,072.92 | 2,532.72 |
| Appropriations | 360.15 | 299.64 | 252.33 | 148.23 | 73.65 |
| P & L Balance carried down | 6,333.84 | 5,765.45 | 4,678.50 | 3,443.31 | 3,072.92 |
| Dividend | 360.68 | 299.64 | 207.94 | 103.51 | 60.23 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 600.00 | 500.00 | 1,400.00 | 1,000.00 | 1,000.00 |
| Dividend Per Share(Rs) | 6.00 | 5.00 | 14.00 | 10.00 | 10.00 |
| Earnings Per Share-Unit Curr | 15.33 | 23.22 | 100.03 | 38.47 | 47.41 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 132.09 | 118.75 | 397.04 | 301.12 | 284.51 |
| Book Value(Adj)-Unit Curr | 132.09 | 118.75 | 99.26 | 75.28 | 71.13 |
