| K P R Mill Ltd | Industry : (Readymade Garments/ Apparells) | |
|---|---|---|
|
BSE Code : 532889 |
NSE Symbol : KPRMILL |
P/E(TTM) : 57.40 |
|
ISIN Demat : INE930H01031 |
Div & Yield% : 0.51 |
EPS(TTM) : 17.07 |
|
Book Value(₹) : 118.92 |
Market Cap(₹Cr) : 33,489.23 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,215.67 | 4,053.67 | 4,739.55 | 4,073.67 | 2,953.64 |
| Other Income | 180.84 | 203.95 | 130.12 | 84.63 | 37.96 |
| Stock Adjustments | 19.71 | -109.00 | 194.71 | 83.23 | -200.87 |
| Total Income | 4,416.22 | 4,148.62 | 5,064.38 | 4,241.53 | 2,790.73 |
| EXPENDITURE : | |||||
| Raw Materials | 2,485.38 | 2,399.39 | 3,177.23 | 2,278.75 | 1,378.52 |
| Power and Fuel Cost | 209.52 | 222.92 | 212.87 | 172.62 | 123.03 |
| Other Manufacturing Expenses | 131.72 | 138.07 | 161.46 | 144.92 | 97.67 |
| Selling and Administration Expenses | 67.34 | 72.13 | 98.68 | 114.88 | 92.96 |
| Miscellaneous Expenses | 25.74 | 29.04 | 23.05 | 28.94 | 11.41 |
| Employee Benefit Expenses | 551.58 | 487.89 | 462.00 | 432.89 | 384.79 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 944.94 | 799.18 | 929.09 | 1,068.53 | 702.35 |
| Interest | 19.96 | 22.84 | 26.70 | 13.39 | 19.61 |
| Gross Profit | 924.98 | 776.34 | 902.39 | 1,055.14 | 682.74 |
| Depreciation | 89.73 | 81.63 | 77.64 | 75.65 | 97.92 |
| Profit Before Tax | 835.25 | 694.71 | 824.75 | 979.49 | 584.82 |
| Current Tax | 176.33 | 134.81 | 175.22 | 247.95 | 156.54 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.88 | 4.98 | 14.49 | 0.74 | -4.34 |
| Reported Net Profit | 653.04 | 554.92 | 635.04 | 730.80 | 432.62 |
| Extraordinary Items | 17.39 | 36.49 | 43.34 | 12.34 | 2.97 |
| Adjusted Net Profit | 635.65 | 518.43 | 591.70 | 718.46 | 429.65 |
| Adjustment below Net Profit | 0.00 | 0.00 | -68.21 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 3,074.23 | 2,673.12 | 2,180.01 | 1,454.37 | 1,052.71 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 170.90 | 153.81 | 73.72 | 5.16 | 30.96 |
| P & L Balance carried down | 3,556.37 | 3,074.23 | 2,673.12 | 2,180.01 | 1,454.37 |
| Dividend | 85.45 | 85.45 | 68.36 | 0.00 | 25.80 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 500.00 | 500.00 | 215.00 | 15.00 | 90.00 |
| Dividend Per Share(Rs) | 5.00 | 5.00 | 2.15 | 0.15 | 4.50 |
| Earnings Per Share-Unit Curr | 19.11 | 16.24 | 18.58 | 21.24 | 62.86 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 112.82 | 98.71 | 86.98 | 76.49 | 277.03 |
| Book Value(Adj)-Unit Curr | 112.82 | 98.71 | 86.98 | 76.49 | 55.41 |