| Kaveri Seed Company Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 532899 |
NSE Symbol : KSCL |
P/E(TTM) : 17.52 |
|
ISIN Demat : INE455I01029 |
Div & Yield% : 0.51 |
EPS(TTM) : 55.84 |
|
Book Value(₹) : 345.43 |
Market Cap(₹Cr) : 5,031.26 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,121.57 | 1,062.43 | 1,000.56 | 915.00 | 986.98 |
| Other Income | 48.54 | 66.21 | 57.33 | 43.83 | 48.02 |
| Stock Adjustments | 361.99 | 14.47 | -18.22 | -61.73 | 150.32 |
| Total Income | 1,532.10 | 1,143.11 | 1,039.67 | 897.10 | 1,185.32 |
| EXPENDITURE : | |||||
| Raw Materials | 957.10 | 574.21 | 531.27 | 461.26 | 677.86 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2.89 | 1.88 | 2.11 | 1.72 | 2.44 |
| Selling and Administration Expenses | 118.05 | 111.90 | 108.65 | 98.76 | 84.87 |
| Miscellaneous Expenses | 13.19 | 19.29 | 20.71 | 20.86 | 14.24 |
| Employee Benefit Expenses | 118.04 | 99.21 | 80.00 | 76.10 | 71.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 322.83 | 336.64 | 296.94 | 238.40 | 334.89 |
| Interest | 9.01 | 0.24 | 0.18 | 0.12 | 0.39 |
| Gross Profit | 313.82 | 336.40 | 296.76 | 238.28 | 334.50 |
| Depreciation | 37.49 | 26.19 | 19.50 | 20.10 | 21.32 |
| Profit Before Tax | 276.33 | 310.21 | 277.26 | 218.18 | 313.18 |
| Current Tax | 6.01 | 12.31 | 12.34 | 5.56 | 4.57 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.11 | 4.90 | -2.13 | 3.72 | 3.30 |
| Reported Net Profit | 265.21 | 293.00 | 267.04 | 208.90 | 305.31 |
| Extraordinary Items | 21.07 | 35.30 | 56.50 | 23.98 | 25.87 |
| Adjusted Net Profit | 244.14 | 257.70 | 210.54 | 184.92 | 279.44 |
| Adjustment below Net Profit | 3.87 | -387.68 | -142.19 | -125.86 | 0.00 |
| Profit/Loss Balance carried down | 1,211.37 | 1,344.90 | 1,253.85 | 1,204.53 | 932.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 35.72 | 38.86 | 33.81 | 33.73 | 33.44 |
| P & L Balance carried down | 1,444.72 | 1,211.37 | 1,344.90 | 1,253.85 | 1,204.53 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 250.00 | 200.00 | 200.00 | 200.00 |
| Dividend Per Share(Rs) | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 |
| Earnings Per Share-Unit Curr | 51.56 | 56.96 | 47.75 | 35.82 | 50.61 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 286.70 | 239.60 | 245.60 | 221.92 | 209.20 |
| Book Value(Adj)-Unit Curr | 286.70 | 239.60 | 245.60 | 221.92 | 209.20 |