| Craftsman Automation Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 543276 |
NSE Symbol : CRAFTSMAN |
P/E(TTM) : 141.37 |
|
ISIN Demat : INE00LO01017 |
Div & Yield% : 0.07 |
EPS(TTM) : 50.19 |
|
Book Value(₹) : 1,205.62 |
Market Cap(₹Cr) : 16,926.13 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,847.95 | 3,207.79 | 2,980.24 | 2,206.43 | 1,546.29 |
| Other Income | 32.26 | 14.61 | 12.09 | 13.06 | 13.22 |
| Stock Adjustments | 21.24 | 106.11 | 30.29 | 33.67 | 9.60 |
| Total Income | 3,901.45 | 3,328.51 | 3,022.62 | 2,253.16 | 1,569.11 |
| EXPENDITURE : | |||||
| Raw Materials | 2,133.66 | 1,701.15 | 1,517.34 | 1,064.47 | 669.10 |
| Power and Fuel Cost | 215.48 | 177.10 | 150.33 | 112.54 | 82.10 |
| Other Manufacturing Expenses | 469.10 | 405.57 | 341.52 | 265.59 | 171.97 |
| Selling and Administration Expenses | 196.29 | 149.92 | 128.65 | 92.01 | 65.46 |
| Miscellaneous Expenses | 15.89 | 4.40 | 4.66 | 5.87 | 3.08 |
| Employee Benefit Expenses | 282.45 | 234.20 | 208.79 | 174.10 | 130.15 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 588.58 | 656.17 | 671.33 | 538.58 | 447.25 |
| Interest | 193.16 | 154.62 | 116.91 | 84.20 | 107.28 |
| Gross Profit | 395.42 | 501.55 | 554.42 | 454.38 | 339.97 |
| Depreciation | 267.87 | 236.05 | 214.97 | 205.98 | 192.41 |
| Profit Before Tax | 127.55 | 265.50 | 339.45 | 248.40 | 147.56 |
| Current Tax | 29.50 | 71.02 | 119.64 | 88.55 | 53.89 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.36 | -3.11 | -17.95 | -0.60 | -3.09 |
| Reported Net Profit | 93.69 | 197.59 | 237.76 | 160.45 | 96.76 |
| Extraordinary Items | 0.04 | 0.42 | 0.27 | 0.91 | 0.37 |
| Adjusted Net Profit | 93.65 | 197.17 | 237.49 | 159.54 | 96.39 |
| Adjustment below Net Profit | -1.81 | -1.62 | -0.14 | 0.04 | -1.62 |
| Profit/Loss Balance carried down | 1,163.31 | 991.11 | 761.42 | 600.93 | 505.79 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 23.77 | 23.77 | 7.93 | 0.00 | 0.00 |
| P & L Balance carried down | 1,231.42 | 1,163.31 | 991.11 | 761.42 | 600.93 |
| Dividend | 0.00 | 0.00 | 7.93 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 225.00 | 225.00 | 75.00 | 0.00 |
| Dividend Per Share(Rs) | 5.00 | 11.25 | 11.25 | 3.75 | 0.00 |
| Earnings Per Share-Unit Curr | 39.27 | 93.56 | 112.58 | 75.97 | 45.81 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,173.25 | 732.00 | 649.33 | 540.81 | 463.28 |
| Book Value(Adj)-Unit Curr | 1,173.25 | 732.00 | 649.33 | 540.81 | 463.28 |