| Craftsman Automation Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 543276 |
NSE Symbol : CRAFTSMAN |
P/E(TTM) : 106.12 |
|
ISIN Demat : INE00LO01017 |
Div & Yield% : 0.11 |
EPS(TTM) : 85.77 |
|
Book Value(₹) : 1,916.12 |
Market Cap(₹Cr) : 23,806.55 |
Face Value(₹) : 5.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,818.08 | 3,847.95 | 3,207.79 | 2,980.24 | 2,206.43 |
| Other Income | 33.19 | 32.26 | 14.61 | 12.09 | 13.06 |
| Stock Adjustments | 99.36 | 21.24 | 106.11 | 30.29 | 33.67 |
| Total Income | 4,950.63 | 3,901.45 | 3,328.51 | 3,022.62 | 2,253.16 |
| EXPENDITURE : | |||||
| Raw Materials | 2,641.90 | 2,133.66 | 1,701.15 | 1,517.34 | 1,064.47 |
| Power and Fuel Cost | 317.86 | 215.48 | 177.10 | 150.33 | 112.54 |
| Other Manufacturing Expenses | 554.38 | 469.10 | 405.57 | 341.52 | 265.59 |
| Selling and Administration Expenses | 224.62 | 196.29 | 149.92 | 128.65 | 92.01 |
| Miscellaneous Expenses | 11.26 | 15.89 | 4.40 | 4.66 | 5.87 |
| Employee Benefit Expenses | 327.16 | 282.45 | 234.20 | 208.79 | 174.10 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 873.45 | 588.58 | 656.17 | 671.33 | 538.58 |
| Interest | 247.95 | 193.16 | 154.62 | 116.91 | 84.20 |
| Gross Profit | 625.50 | 395.42 | 501.55 | 554.42 | 454.38 |
| Depreciation | 324.52 | 267.87 | 236.05 | 214.97 | 205.98 |
| Profit Before Tax | 300.98 | 127.55 | 265.50 | 339.45 | 248.40 |
| Current Tax | 61.73 | 29.50 | 71.02 | 119.64 | 88.55 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 17.78 | 4.36 | -3.11 | -17.95 | -0.60 |
| Reported Net Profit | 221.47 | 93.69 | 197.59 | 237.76 | 160.45 |
| Extraordinary Items | -2.85 | 0.08 | 0.42 | 0.27 | 0.91 |
| Adjusted Net Profit | 224.32 | 93.61 | 197.17 | 237.49 | 159.54 |
| Adjustment below Net Profit | 1.38 | -1.81 | -1.62 | -0.14 | 0.04 |
| Profit/Loss Balance carried down | 1,231.42 | 1,163.31 | 991.11 | 761.42 | 600.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 11.93 | 23.77 | 23.77 | 7.93 | 0.00 |
| P & L Balance carried down | 1,442.34 | 1,231.42 | 1,163.31 | 991.11 | 761.42 |
| Dividend | 0.00 | 0.00 | 0.00 | 7.93 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 225.00 | 100.00 | 225.00 | 225.00 | 75.00 |
| Dividend Per Share(Rs) | 11.25 | 5.00 | 11.25 | 11.25 | 3.75 |
| Earnings Per Share-Unit Curr | 92.82 | 39.27 | 93.56 | 112.58 | 75.97 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,262.15 | 1,173.25 | 732.00 | 649.33 | 540.81 |
| Book Value(Adj)-Unit Curr | 1,262.15 | 1,173.25 | 732.00 | 649.33 | 540.81 |
