| Embassy Developments Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 532832 |
NSE Symbol : EMBDL |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE069I01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 81.26 |
Market Cap(₹Cr) : 7,462.14 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 412.19 | 2,107.02 | 1,070.37 | 2.78 | 0.00 |
| Other Income | 115.52 | 89.76 | 17.37 | 38.98 | 10.48 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 527.71 | 2,196.78 | 1,087.74 | 41.76 | 10.48 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 3.72 | 4.67 | 5.71 | 0.00 | 0.01 |
| Other Manufacturing Expenses | 342.25 | 1,616.58 | 863.86 | 0.88 | 0.13 |
| Selling and Administration Expenses | 100.91 | 84.77 | 92.94 | 4.61 | 5.01 |
| Miscellaneous Expenses | 6.34 | 46.39 | 49.93 | 388.25 | 5.67 |
| Employee Benefit Expenses | 150.05 | 90.43 | 54.32 | 14.77 | 6.98 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -75.57 | 353.96 | 20.98 | -366.75 | -7.32 |
| Interest | 189.24 | 287.65 | 407.32 | 27.26 | 46.07 |
| Gross Profit | -264.81 | 66.31 | -386.34 | -394.01 | -53.39 |
| Depreciation | 31.14 | 13.99 | 6.55 | 2.22 | 1.87 |
| Profit Before Tax | -295.95 | 52.32 | -392.89 | -396.23 | -55.26 |
| Current Tax | -3.28 | 20.35 | 0.00 | 0.20 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -9.60 | -232.22 | -51.02 | 0.31 | 1.15 |
| Reported Net Profit | -283.07 | 264.18 | -341.87 | -396.74 | -56.41 |
| Extraordinary Items | 16.41 | 42.60 | 0.59 | -381.31 | 0.59 |
| Adjusted Net Profit | -299.48 | 221.58 | -342.46 | -15.43 | -57.00 |
| Adjustment below Net Profit | 1.25 | -166.47 | 0.01 | 0.08 | -0.04 |
| Profit/Loss Balance carried down | -1,551.26 | -1,648.96 | -1,307.10 | -272.52 | -216.37 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 27.15 | 0.00 | 0.00 | 0.00 | -0.30 |
| P & L Balance carried down | -1,860.23 | -1,551.26 | -1,648.96 | -669.18 | -272.52 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -2.04 | 2.16 | -6.32 | -7.33 | -1.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 81.30 | 78.32 | -13.56 | 124.57 | 139.90 |
| Book Value(Adj)-Unit Curr | 81.30 | 78.32 | -13.56 | 124.57 | 139.90 |
