| Bharat Rasayan Ltd | Industry : (Agro Chemicals) | |
|---|---|---|
|
BSE Code : 590021 |
NSE Symbol : BHARATRAS |
P/E(TTM) : 30.21 |
|
ISIN Demat : INE838B01013 |
Div & Yield% : 0.01 |
EPS(TTM) : 333.84 |
|
Book Value(₹) : 2,829.84 |
Market Cap(₹Cr) : 4,190.65 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,173.00 | 1,044.63 | 1,234.34 | 1,301.16 | 1,092.00 |
| Other Income | 26.02 | 20.90 | 35.16 | 15.65 | 9.78 |
| Stock Adjustments | 47.58 | -42.98 | 15.47 | 85.06 | 7.50 |
| Total Income | 1,246.60 | 1,022.55 | 1,284.97 | 1,401.87 | 1,109.28 |
| EXPENDITURE : | |||||
| Raw Materials | 824.54 | 678.05 | 854.53 | 927.70 | 691.48 |
| Power and Fuel Cost | 36.83 | 28.17 | 29.31 | 34.59 | 29.89 |
| Other Manufacturing Expenses | 58.62 | 51.09 | 51.67 | 51.51 | 37.80 |
| Selling and Administration Expenses | 37.99 | 49.48 | 45.42 | 51.59 | 43.48 |
| Miscellaneous Expenses | 3.88 | 4.56 | 25.13 | 4.22 | 4.21 |
| Employee Benefit Expenses | 83.66 | 72.62 | 66.56 | 65.15 | 56.28 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 201.08 | 138.58 | 212.35 | 267.11 | 246.12 |
| Interest | 4.90 | 3.38 | 6.09 | 7.34 | 4.41 |
| Gross Profit | 196.18 | 135.20 | 206.26 | 259.77 | 241.71 |
| Depreciation | 26.99 | 25.79 | 26.03 | 24.94 | 25.76 |
| Profit Before Tax | 169.19 | 109.41 | 180.23 | 234.83 | 215.95 |
| Current Tax | 39.74 | 25.30 | 49.83 | 57.87 | 52.89 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.35 | 2.51 | -0.43 | -0.17 | -1.41 |
| Reported Net Profit | 125.10 | 81.61 | 130.83 | 177.13 | 164.47 |
| Extraordinary Items | 9.29 | 4.14 | -3.19 | -0.07 | -0.95 |
| Adjusted Net Profit | 115.81 | 77.47 | 134.02 | 177.20 | 165.42 |
| Adjustment below Net Profit | 0.11 | -0.24 | -0.68 | -0.12 | -0.07 |
| Profit/Loss Balance carried down | 977.78 | 897.04 | 767.51 | 681.98 | 518.22 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.62 | 0.62 | 0.62 | 91.48 | 0.64 |
| P & L Balance carried down | 1,102.37 | 977.78 | 897.04 | 767.51 | 681.98 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Dividend Per Share(Rs) | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
| Earnings Per Share-Unit Curr | 301.08 | 196.40 | 314.86 | 426.29 | 387.10 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 2,663.22 | 2,363.38 | 2,169.06 | 1,857.33 | 1,713.18 |
| Book Value(Adj)-Unit Curr | 2,663.22 | 2,363.38 | 2,169.06 | 1,857.33 | 1,713.18 |