| Insecticides India Ltd | Industry : (Agro Chemicals) | |
|---|---|---|
|
BSE Code : 532851 |
NSE Symbol : INSECTICID |
P/E(TTM) : 14.79 |
|
ISIN Demat : INE070I01018 |
Div & Yield% : 0.28 |
EPS(TTM) : 48.68 |
|
Book Value(₹) : 410.94 |
Market Cap(₹Cr) : 2,094.32 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,002.27 | 1,966.39 | 1,801.33 | 1,503.96 | 1,420.23 |
| Other Income | 7.23 | 9.51 | 1.26 | 4.27 | 7.73 |
| Stock Adjustments | 63.89 | 26.02 | 125.97 | -10.10 | 35.26 |
| Total Income | 2,073.39 | 2,001.92 | 1,928.56 | 1,498.13 | 1,463.22 |
| EXPENDITURE : | |||||
| Raw Materials | 1,281.45 | 1,361.88 | 1,400.91 | 997.28 | 1,009.49 |
| Power and Fuel Cost | 44.68 | 44.90 | 36.08 | 30.30 | 22.43 |
| Other Manufacturing Expenses | 246.74 | 203.28 | 172.96 | 149.90 | 141.15 |
| Selling and Administration Expenses | 118.60 | 91.91 | 78.10 | 48.19 | 43.50 |
| Miscellaneous Expenses | 18.70 | 10.02 | 18.98 | 11.87 | 19.77 |
| Employee Benefit Expenses | 137.16 | 117.22 | 98.38 | 86.65 | 76.51 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 226.05 | 172.71 | 123.16 | 173.94 | 150.36 |
| Interest | 6.72 | 10.88 | 13.45 | 6.63 | 6.65 |
| Gross Profit | 219.33 | 161.83 | 109.71 | 167.31 | 143.71 |
| Depreciation | 29.05 | 29.25 | 26.10 | 26.35 | 24.67 |
| Profit Before Tax | 190.28 | 132.58 | 83.61 | 140.96 | 119.04 |
| Current Tax | 55.39 | 32.95 | 20.83 | 34.80 | 30.51 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.87 | -3.00 | -0.21 | -0.86 | -4.91 |
| Reported Net Profit | 139.77 | 102.63 | 62.99 | 107.02 | 93.43 |
| Extraordinary Items | 0.14 | 1.30 | -0.05 | -0.97 | -7.50 |
| Adjusted Net Profit | 139.63 | 101.33 | 63.04 | 107.99 | 100.93 |
| Adjustment below Net Profit | -1.04 | -0.03 | -0.57 | -0.23 | -2.03 |
| Profit/Loss Balance carried down | 909.38 | 815.66 | 768.04 | 661.24 | 573.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.92 | 8.88 | 14.80 | 0.00 | 4.13 |
| P & L Balance carried down | 1,042.18 | 909.38 | 815.66 | 768.04 | 661.24 |
| Dividend | 5.92 | 8.88 | 8.88 | 0.00 | 4.13 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 30.00 | 30.00 | 30.00 | 20.00 |
| Dividend Per Share(Rs) | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 |
| Earnings Per Share-Unit Curr | 48.03 | 34.67 | 21.28 | 54.24 | 45.21 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 371.78 | 341.61 | 309.38 | 439.50 | 395.98 |
| Book Value(Adj)-Unit Curr | 371.78 | 341.61 | 309.38 | 293.00 | 263.99 |