| Barak Valley Cements Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 532916 |
NSE Symbol : BVCL |
P/E(TTM) : 13.05 |
|
ISIN Demat : INE139I01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.37 |
|
Book Value(₹) : 51.55 |
Market Cap(₹Cr) : 97.44 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 207.00 | 232.14 | 174.46 | 172.73 | 132.82 |
| Other Income | 0.56 | 2.00 | 1.21 | 2.10 | 1.12 |
| Stock Adjustments | -2.27 | -5.63 | 8.56 | -0.08 | 1.23 |
| Total Income | 205.29 | 228.51 | 184.23 | 174.75 | 135.17 |
| EXPENDITURE : | |||||
| Raw Materials | 63.46 | 65.42 | 48.12 | 64.60 | 42.69 |
| Power and Fuel Cost | 62.42 | 79.09 | 64.65 | 47.33 | 36.80 |
| Other Manufacturing Expenses | 20.09 | 15.80 | 11.28 | 9.05 | 5.85 |
| Selling and Administration Expenses | 14.14 | 21.25 | 17.75 | 15.31 | 15.20 |
| Miscellaneous Expenses | 3.07 | 2.57 | 3.14 | 9.85 | 3.12 |
| Employee Benefit Expenses | 18.91 | 17.09 | 15.16 | 15.07 | 13.50 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 23.20 | 27.31 | 24.11 | 13.53 | 18.01 |
| Interest | 5.56 | 7.20 | 8.69 | 9.24 | 8.05 |
| Gross Profit | 17.64 | 20.11 | 15.42 | 4.29 | 9.96 |
| Depreciation | 5.68 | 6.33 | 7.05 | 5.21 | 5.25 |
| Profit Before Tax | 11.96 | 13.78 | 8.37 | -0.92 | 4.71 |
| Current Tax | 4.48 | 3.80 | 1.44 | 0.00 | 0.82 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.59 | 0.12 | 1.13 | 3.36 | 0.70 |
| Reported Net Profit | 8.07 | 9.86 | 5.80 | -4.27 | 3.18 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -10.95 | 0.00 |
| Adjusted Net Profit | 8.07 | 9.86 | 5.80 | 6.68 | 3.18 |
| Adjustment below Net Profit | -0.08 | -0.01 | -0.11 | -0.06 | 0.05 |
| Profit/Loss Balance carried down | 61.87 | 52.02 | 46.33 | 50.66 | 47.43 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 69.87 | 61.87 | 52.02 | 46.33 | 50.66 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.64 | 4.45 | 2.62 | -1.93 | 1.43 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 50.15 | 46.55 | 42.10 | 39.53 | 41.49 |
| Book Value(Adj)-Unit Curr | 50.15 | 46.55 | 42.10 | 39.53 | 41.49 |