| Zee Media Corporation Ltd | Industry : (Media - Print/Television/Radio) | |
|---|---|---|
|
BSE Code : 532794 |
NSE Symbol : ZEEMEDIA |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE966H01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 6.34 |
Market Cap(₹Cr) : 566.01 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 454.88 | 457.69 | 516.93 | 654.88 | 573.03 |
| Other Income | 17.44 | 26.27 | 20.64 | 226.52 | 13.46 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 472.32 | 483.96 | 537.57 | 881.40 | 586.49 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 11.71 | 12.03 | 12.08 | 8.29 | 6.34 |
| Other Manufacturing Expenses | 116.82 | 130.16 | 118.91 | 127.93 | 93.33 |
| Selling and Administration Expenses | 179.99 | 177.36 | 139.66 | 156.56 | 128.18 |
| Miscellaneous Expenses | 14.54 | 20.81 | 43.24 | 199.76 | 27.80 |
| Employee Benefit Expenses | 161.23 | 176.89 | 178.78 | 175.25 | 156.88 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -11.97 | -33.28 | 44.88 | 213.61 | 173.97 |
| Interest | 29.81 | 22.85 | 26.67 | 36.57 | 24.03 |
| Gross Profit | -41.78 | -56.13 | 18.21 | 177.04 | 149.94 |
| Depreciation | 94.12 | 56.82 | 62.91 | 67.58 | 65.04 |
| Profit Before Tax | -135.90 | -112.95 | -44.70 | 109.46 | 84.90 |
| Current Tax | -1.37 | 0.00 | 2.48 | 30.23 | 30.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -34.18 | -26.96 | -2.18 | -4.31 | -4.57 |
| Reported Net Profit | -100.35 | -85.99 | -45.00 | 83.55 | 59.14 |
| Extraordinary Items | 8.37 | -2.70 | -37.25 | 24.73 | -7.86 |
| Adjusted Net Profit | -108.72 | -83.29 | -7.75 | 58.82 | 67.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.15 | -0.28 |
| Profit/Loss Balance carried down | -85.83 | 0.16 | 45.16 | -38.25 | -97.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -186.18 | -85.83 | 0.16 | 45.16 | -38.25 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.60 | -1.37 | -0.72 | 1.34 | 1.26 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 5.37 | 6.96 | 8.34 | 9.06 | 9.93 |
| Book Value(Adj)-Unit Curr | 5.37 | 6.96 | 8.34 | 9.06 | 9.93 |
