| Astral Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 532830 |
NSE Symbol : ASTRAL |
P/E(TTM) : 69.69 |
|
ISIN Demat : INE006I01046 |
Div & Yield% : 0.26 |
EPS(TTM) : 20.93 |
|
Book Value(₹) : 140.76 |
Market Cap(₹Cr) : 39,183.97 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,295.90 | 5,103.40 | 4,611.60 | 4,061.30 | 2,486.30 |
| Other Income | 44.40 | 39.00 | 23.90 | 33.30 | 20.70 |
| Stock Adjustments | 19.80 | 71.40 | -6.40 | 118.50 | -39.10 |
| Total Income | 5,360.10 | 5,213.80 | 4,629.10 | 4,213.10 | 2,467.90 |
| EXPENDITURE : | |||||
| Raw Materials | 3,094.50 | 3,105.20 | 2,974.20 | 2,839.20 | 1,515.50 |
| Power and Fuel Cost | 127.90 | 126.80 | 98.60 | 75.90 | 57.20 |
| Other Manufacturing Expenses | 235.60 | 220.00 | 190.70 | 91.70 | 57.30 |
| Selling and Administration Expenses | 480.40 | 477.70 | 320.60 | 254.70 | 168.80 |
| Miscellaneous Expenses | 31.60 | 30.00 | 26.70 | 17.10 | 21.90 |
| Employee Benefit Expenses | 408.60 | 342.40 | 246.60 | 194.40 | 104.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 981.50 | 911.70 | 771.70 | 740.10 | 542.90 |
| Interest | 30.60 | 21.00 | 33.30 | 9.50 | 7.60 |
| Gross Profit | 950.90 | 890.70 | 738.40 | 730.60 | 535.30 |
| Depreciation | 192.20 | 155.60 | 137.40 | 116.30 | 96.20 |
| Profit Before Tax | 758.70 | 735.10 | 601.00 | 614.30 | 439.10 |
| Current Tax | 181.50 | 180.10 | 152.50 | 151.60 | 112.10 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 10.90 | 4.60 | 0.60 | 1.00 | 0.10 |
| Reported Net Profit | 566.30 | 550.40 | 447.90 | 461.70 | 326.90 |
| Extraordinary Items | 16.42 | 10.18 | 4.17 | 4.74 | -7.52 |
| Adjusted Net Profit | 549.88 | 540.22 | 443.73 | 456.96 | 334.42 |
| Adjustment below Net Profit | 1.40 | 1.30 | -1.00 | 218.40 | 0.20 |
| Profit/Loss Balance carried down | 2,664.50 | 2,216.10 | 1,829.50 | 1,194.60 | 882.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 100.70 | 100.70 | 60.30 | 45.20 | 15.10 |
| P & L Balance carried down | 3,131.50 | 2,667.10 | 2,216.10 | 1,829.50 | 1,194.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 375.00 | 375.00 | 350.00 | 300.00 | 200.00 |
| Dividend Per Share(Rs) | 3.75 | 3.75 | 3.50 | 3.00 | 2.00 |
| Earnings Per Share-Unit Curr | 21.05 | 20.46 | 16.65 | 22.97 | 16.26 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 133.63 | 116.30 | 99.56 | 113.91 | 81.79 |
| Book Value(Adj)-Unit Curr | 133.63 | 116.30 | 99.56 | 85.43 | 61.34 |