| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : ROXHITECH |
P/E(TTM) : 4.68 |
|
ISIN Demat : INE0PDJ01013 |
Div & Yield% : - |
EPS(TTM) : 7.69 |
|
Book Value(₹) : 55.78 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 186.51 | 176.06 | 133.33 | 102.86 | 64.07 |
| Other Income | 2.68 | 0.44 | 0.66 | 0.11 | 1.41 |
| Stock Adjustments | 9.71 | 12.07 | 20.09 | 0.00 | 0.00 |
| Total Income | 198.90 | 188.57 | 154.08 | 102.97 | 65.48 |
| EXPENDITURE : | |||||
| Raw Materials | 147.79 | 145.45 | 123.60 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.25 | 0.06 | 0.05 | 0.04 | 0.03 |
| Other Manufacturing Expenses | 0.62 | 0.24 | 0.10 | 92.04 | 58.53 |
| Selling and Administration Expenses | 6.27 | 5.01 | 2.92 | 3.45 | 2.44 |
| Miscellaneous Expenses | 0.88 | 0.76 | 0.41 | 0.38 | 0.08 |
| Employee Benefit Expenses | 11.89 | 4.81 | 3.31 | 2.81 | 1.92 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 31.20 | 32.23 | 23.68 | 4.26 | 2.48 |
| Interest | 4.60 | 3.16 | 2.97 | 1.96 | 1.43 |
| Gross Profit | 26.60 | 29.07 | 20.71 | 2.30 | 1.05 |
| Depreciation | 1.06 | 0.69 | 0.23 | 0.22 | 0.15 |
| Profit Before Tax | 25.54 | 28.38 | 20.48 | 2.08 | 0.90 |
| Current Tax | 6.29 | 6.93 | 5.16 | 0.58 | 0.29 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.05 | 0.22 | -0.08 | -0.02 | -0.05 |
| Reported Net Profit | 19.32 | 21.24 | 15.40 | 1.51 | 0.66 |
| Extraordinary Items | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 19.26 | 21.24 | 15.40 | 1.51 | 0.66 |
| Adjustment below Net Profit | 2.39 | 0.00 | -0.27 | 0.00 | -0.66 |
| Profit/Loss Balance carried down | 0.00 | 1.13 | 0.00 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.78 | 22.37 | 14.00 | 1.51 | 0.00 |
| P & L Balance carried down | 16.93 | 0.00 | 1.13 | 0.00 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.46 | 9.30 | 20.60 | 2.02 | 2.04 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 47.94 | 40.51 | 32.31 | 11.80 | 22.48 |
| Book Value(Adj)-Unit Curr | 47.94 | 40.51 | - | - | - |
