| Hilton Metal Forging Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 532847 |
NSE Symbol : HILTON |
P/E(TTM) : 15.71 |
|
ISIN Demat : INE788H01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.98 |
|
Book Value(₹) : 43.08 |
Market Cap(₹Cr) : 107.91 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 163.05 | 138.07 | 104.83 | 84.14 | 47.52 |
| Other Income | 5.18 | 1.82 | 0.56 | 0.05 | 0.18 |
| Stock Adjustments | 3.91 | 11.12 | 8.61 | 8.30 | -4.04 |
| Total Income | 172.14 | 151.01 | 114.00 | 92.49 | 43.66 |
| EXPENDITURE : | |||||
| Raw Materials | 143.47 | 122.15 | 87.86 | 76.36 | 48.72 |
| Power and Fuel Cost | 5.24 | 4.37 | 4.02 | 3.20 | 3.06 |
| Other Manufacturing Expenses | 1.02 | 1.86 | 2.07 | 1.21 | 1.31 |
| Selling and Administration Expenses | 3.16 | 2.93 | 2.31 | 2.73 | 4.01 |
| Miscellaneous Expenses | 0.11 | 0.00 | 0.00 | 1.34 | 0.00 |
| Employee Benefit Expenses | 3.77 | 3.15 | 2.98 | 3.43 | 3.59 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 15.38 | 16.54 | 14.76 | 4.22 | -17.04 |
| Interest | 7.05 | 6.48 | 5.36 | 4.18 | 3.94 |
| Gross Profit | 8.33 | 10.06 | 9.40 | 0.04 | -20.98 |
| Depreciation | 2.23 | 2.20 | 2.36 | 2.54 | 2.52 |
| Profit Before Tax | 6.10 | 7.86 | 7.04 | -2.50 | -23.50 |
| Current Tax | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.16 | 1.18 | 1.17 | -4.26 | -3.93 |
| Reported Net Profit | 6.18 | 6.69 | 5.86 | 1.76 | -19.57 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -1.34 | 0.00 |
| Adjusted Net Profit | 6.18 | 6.69 | 5.86 | 3.10 | -19.57 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 5.83 | -0.85 | -6.71 | -8.47 | 11.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 12.01 | 5.83 | -0.85 | -6.71 | -8.47 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.64 | 3.18 | 2.79 | 1.42 | -15.73 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 49.40 | 45.62 | 42.44 | 36.07 | 34.65 |
| Book Value(Adj)-Unit Curr | 43.71 | 40.36 | 37.55 | 29.99 | 28.81 |