| CIE Automotive India Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 532756 |
NSE Symbol : CIEINDIA |
P/E(TTM) : 28.79 |
|
ISIN Demat : INE536H01010 |
Div & Yield% : 1.50 |
EPS(TTM) : 16.26 |
|
Book Value(₹) : 149.93 |
Market Cap(₹Cr) : 17,759.85 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,896.40 | 4,563.47 | 4,569.84 | 4,397.82 | 3,290.60 |
| Other Income | 192.50 | 172.80 | 150.41 | 158.51 | 17.50 |
| Stock Adjustments | 24.08 | -6.65 | -8.69 | 25.86 | 78.00 |
| Total Income | 5,112.98 | 4,729.62 | 4,711.56 | 4,582.19 | 3,386.10 |
| EXPENDITURE : | |||||
| Raw Materials | 2,453.04 | 2,322.33 | 2,417.17 | 2,471.10 | 1,741.20 |
| Power and Fuel Cost | 272.23 | 236.53 | 234.29 | 221.95 | 195.80 |
| Other Manufacturing Expenses | 329.46 | 269.83 | 274.08 | 348.99 | 414.50 |
| Selling and Administration Expenses | 500.01 | 403.83 | 378.07 | 275.99 | 65.30 |
| Miscellaneous Expenses | 115.41 | 143.30 | 116.90 | 87.46 | 92.50 |
| Employee Benefit Expenses | 486.75 | 449.05 | 427.82 | 396.60 | 443.50 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 956.07 | 904.74 | 863.22 | 780.10 | 433.30 |
| Interest | 7.28 | 11.67 | 10.98 | 13.46 | 12.20 |
| Gross Profit | 948.79 | 893.07 | 852.24 | 766.64 | 421.10 |
| Depreciation | 151.76 | 143.66 | 135.72 | 133.21 | 119.30 |
| Profit Before Tax | 797.03 | 749.41 | 716.52 | 633.43 | 301.80 |
| Current Tax | 174.21 | 164.24 | 150.26 | 129.09 | 66.80 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.90 | 1.77 | 3.92 | -7.74 | 124.70 |
| Reported Net Profit | 616.93 | 583.41 | 562.34 | 512.09 | 110.30 |
| Extraordinary Items | 0.41 | 0.85 | 0.52 | 31.21 | -3.44 |
| Adjusted Net Profit | 616.52 | 582.56 | 561.82 | 480.88 | 113.74 |
| Adjustment below Net Profit | -0.72 | 0.00 | 0.64 | 0.02 | -4.80 |
| Profit/Loss Balance carried down | 2,108.38 | 1,714.65 | 1,235.01 | 817.69 | 713.40 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 265.55 | 189.68 | 94.84 | 94.78 | 1.20 |
| P & L Balance carried down | 2,459.03 | 2,108.38 | 1,703.15 | 1,235.01 | 817.70 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 70.00 | 70.00 | 50.00 | 25.00 | 25.00 |
| Dividend Per Share(Rs) | 7.00 | 7.00 | 5.00 | 2.50 | 2.50 |
| Earnings Per Share-Unit Curr | 16.26 | 15.38 | 14.82 | 13.50 | 2.91 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 149.93 | 140.57 | 130.22 | 117.87 | 106.84 |
| Book Value(Adj)-Unit Curr | 149.93 | 140.57 | 130.22 | 117.87 | 106.84 |
