| Sobha Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 532784 |
NSE Symbol : SOBHA |
P/E(TTM) : 72.34 |
|
ISIN Demat : INE671H01015 |
Div & Yield% : 0.20 |
EPS(TTM) : 21.25 |
|
Book Value(₹) : 424.18 |
Market Cap(₹Cr) : 16,437.18 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,066.67 | 3,091.95 | 3,328.09 | 2,547.13 | 2,096.70 |
| Other Income | 135.81 | 130.70 | 97.78 | 88.10 | 94.46 |
| Stock Adjustments | 1,707.02 | 468.03 | 995.59 | 122.53 | 338.31 |
| Total Income | 5,909.50 | 3,690.68 | 4,421.46 | 2,757.76 | 2,529.47 |
| EXPENDITURE : | |||||
| Raw Materials | 2,204.75 | 521.60 | 1,415.30 | 198.22 | 186.20 |
| Power and Fuel Cost | 67.79 | 62.09 | 61.74 | 51.52 | 40.79 |
| Other Manufacturing Expenses | 2,284.49 | 1,936.20 | 1,782.25 | 1,386.74 | 1,150.49 |
| Selling and Administration Expenses | 401.23 | 370.77 | 313.63 | 228.62 | 186.05 |
| Miscellaneous Expenses | 117.96 | 64.94 | 116.09 | 43.18 | 62.69 |
| Employee Benefit Expenses | 405.20 | 352.62 | 294.48 | 251.22 | 177.13 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 428.09 | 382.46 | 437.96 | 598.26 | 726.12 |
| Interest | 188.48 | 239.91 | 242.38 | 299.37 | 575.96 |
| Gross Profit | 239.61 | 142.55 | 195.58 | 298.89 | 150.16 |
| Depreciation | 85.86 | 74.18 | 63.87 | 67.82 | 75.50 |
| Profit Before Tax | 153.75 | 68.37 | 131.71 | 231.07 | 74.66 |
| Current Tax | 158.40 | 118.88 | 30.03 | 58.96 | 9.88 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -116.87 | -97.09 | 6.39 | 2.97 | -0.75 |
| Reported Net Profit | 112.23 | 46.57 | 95.29 | 169.15 | 65.54 |
| Extraordinary Items | 0.00 | -0.17 | 0.07 | 25.51 | 0.15 |
| Adjusted Net Profit | 112.23 | 46.74 | 95.22 | 143.64 | 65.39 |
| Adjustment below Net Profit | -2.26 | -1.26 | 0.00 | 0.00 | 0.65 |
| Profit/Loss Balance carried down | 869.21 | 857.00 | 804.73 | 680.06 | 830.58 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 41.49 | 33.11 | 37.98 | 44.48 | 72.95 |
| P & L Balance carried down | 937.70 | 869.21 | 862.03 | 804.73 | 823.82 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 30.00 | 30.00 | 30.00 | 35.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 3.00 | 3.00 | 3.50 |
| Earnings Per Share-Unit Curr | 10.50 | 4.91 | 10.05 | 17.83 | 6.91 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 413.51 | 248.61 | 246.83 | 240.20 | 241.14 |
| Book Value(Adj)-Unit Curr | 413.51 | 242.03 | 240.30 | 233.84 | 234.76 |