| Allcargo Logistics Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 532749 |
NSE Symbol : ALLCARGO |
P/E(TTM) : 79.29 |
|
ISIN Demat : INE418H01029 |
Div & Yield% : 18.92 |
EPS(TTM) : 0.14 |
|
Book Value(₹) : 11.24 |
Market Cap(₹Cr) : 1,090.89 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,485.58 | 1,633.29 | 2,721.84 | 2,878.97 | 1,801.48 |
| Other Income | 53.59 | 248.88 | 136.37 | 386.59 | 185.57 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2,539.17 | 1,882.17 | 2,858.21 | 3,265.56 | 1,987.05 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.94 | 1.49 | 1.26 | 0.99 | 32.52 |
| Other Manufacturing Expenses | 2,262.02 | 1,396.94 | 2,319.93 | 2,601.01 | 1,359.79 |
| Selling and Administration Expenses | 22.51 | 50.20 | 62.38 | 53.47 | 74.76 |
| Miscellaneous Expenses | 14.88 | 23.02 | 20.79 | 28.54 | 36.72 |
| Employee Benefit Expenses | 105.99 | 121.47 | 156.15 | 118.68 | 122.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 132.83 | 289.05 | 297.70 | 462.87 | 361.04 |
| Interest | 50.98 | 38.47 | 21.20 | 38.93 | 62.10 |
| Gross Profit | 81.85 | 250.58 | 276.50 | 423.94 | 298.94 |
| Depreciation | 14.06 | 19.15 | 15.83 | 13.54 | 100.59 |
| Profit Before Tax | 67.79 | 231.43 | 260.67 | 410.40 | 198.35 |
| Current Tax | -13.75 | 54.85 | 40.32 | 59.10 | 36.88 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.34 | -26.40 | 17.01 | -15.16 | -30.02 |
| Reported Net Profit | 81.88 | 202.98 | 203.34 | 366.46 | 191.49 |
| Extraordinary Items | 21.43 | 22.17 | 34.94 | 11.81 | 7.77 |
| Adjusted Net Profit | 60.45 | 180.81 | 168.40 | 354.65 | 183.72 |
| Adjustment below Net Profit | 0.00 | -147.42 | -686.04 | -1.28 | 6.85 |
| Profit/Loss Balance carried down | 882.00 | 826.44 | 1,389.00 | 1,097.55 | 948.35 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 206.38 | 0.00 | 79.86 | 73.73 | 49.14 |
| P & L Balance carried down | 757.50 | 882.00 | 826.44 | 1,389.00 | 1,097.55 |
| Dividend | 108.10 | 0.00 | 79.86 | 73.73 | 49.14 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 105.00 | 50.00 | 162.50 | 150.00 | 100.00 |
| Dividend Per Share(Rs) | 2.10 | 1.00 | 3.25 | 3.00 | 2.00 |
| Earnings Per Share-Unit Curr | 0.83 | 2.07 | 8.28 | 14.91 | 7.79 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 11.23 | 12.53 | 41.94 | 77.97 | 65.80 |
| Book Value(Adj)-Unit Curr | 3.52 | 3.92 | 2.47 | 4.59 | 3.87 |