| Mastek Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 523704 |
NSE Symbol : MASTEK |
P/E(TTM) : 36.85 |
|
ISIN Demat : INE759A01021 |
Div & Yield% : 1.06 |
EPS(TTM) : 58.97 |
|
Book Value(₹) : 260.37 |
Market Cap(₹Cr) : 6,733.40 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 486.29 | 434.24 | 313.39 | 256.70 | 187.14 |
| Other Income | 73.35 | 72.25 | 132.01 | 74.99 | 37.28 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 559.64 | 506.49 | 445.40 | 331.69 | 224.42 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 1.60 | 1.59 | 1.29 | 1.09 | 1.16 |
| Other Manufacturing Expenses | 22.99 | 15.64 | 11.33 | 12.19 | 10.96 |
| Selling and Administration Expenses | 39.38 | 44.38 | 33.96 | 18.74 | 13.94 |
| Miscellaneous Expenses | 3.33 | 5.13 | 6.24 | 2.78 | 9.42 |
| Employee Benefit Expenses | 335.30 | 298.10 | 213.46 | 188.06 | 141.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 157.04 | 141.65 | 179.12 | 108.83 | 47.74 |
| Interest | 3.94 | 1.09 | 0.44 | 0.54 | 0.58 |
| Gross Profit | 153.10 | 140.56 | 178.68 | 108.29 | 47.16 |
| Depreciation | 13.74 | 13.50 | 13.03 | 12.42 | 10.79 |
| Profit Before Tax | 139.36 | 127.06 | 165.65 | 95.87 | 36.37 |
| Current Tax | 19.96 | -20.34 | 36.69 | 24.89 | 9.75 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.18 | 27.19 | -3.18 | -6.13 | 7.75 |
| Reported Net Profit | 120.58 | 120.21 | 132.14 | 77.11 | 18.87 |
| Extraordinary Items | 1.54 | 0.49 | 48.83 | 13.25 | 1.55 |
| Adjusted Net Profit | 119.04 | 119.72 | 83.31 | 63.86 | 17.32 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.89 | 0.10 |
| Profit/Loss Balance carried down | 356.86 | 294.89 | 215.77 | 185.30 | 179.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 58.66 | 58.24 | 57.41 | 47.53 | 13.62 |
| P & L Balance carried down | 418.78 | 356.86 | 290.50 | 215.77 | 185.30 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 460.00 | 380.00 | 380.00 | 380.00 | 290.00 |
| Dividend Per Share(Rs) | 23.00 | 19.00 | 19.00 | 19.00 | 14.50 |
| Earnings Per Share-Unit Curr | 38.97 | 38.98 | 43.30 | 25.69 | 7.48 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 294.96 | 275.43 | 243.36 | 200.46 | 190.03 |
| Book Value(Adj)-Unit Curr | 294.96 | 275.43 | 243.36 | 200.46 | 190.03 |