| Vasundhara Rasayans Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 538634 |
NSE Symbol : - |
P/E(TTM) : 12.46 |
|
ISIN Demat : INE406F01010 |
Div & Yield% : 1.13 |
EPS(TTM) : 14.25 |
|
Book Value(₹) : 123.06 |
Market Cap(₹Cr) : 56.44 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 33.99 | 37.02 | 37.94 | 26.75 | 22.68 |
| Other Income | 2.35 | 1.94 | 2.30 | 1.04 | 0.99 |
| Stock Adjustments | 0.15 | -0.72 | 0.90 | 0.21 | -0.35 |
| Total Income | 36.49 | 38.24 | 41.14 | 28.00 | 23.32 |
| EXPENDITURE : | |||||
| Raw Materials | 15.63 | 15.53 | 19.27 | 14.14 | 10.37 |
| Power and Fuel Cost | 0.64 | 0.55 | 0.47 | 0.34 | 0.57 |
| Other Manufacturing Expenses | 4.10 | 4.23 | 4.14 | 2.85 | 1.37 |
| Selling and Administration Expenses | 6.22 | 6.10 | 6.79 | 4.75 | 3.30 |
| Miscellaneous Expenses | 0.18 | 0.17 | 0.02 | 0.41 | 0.19 |
| Employee Benefit Expenses | 3.27 | 3.28 | 2.60 | 2.27 | 3.42 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.46 | 8.37 | 7.86 | 3.25 | 4.10 |
| Interest | 0.34 | 0.21 | 0.25 | 0.09 | 0.09 |
| Gross Profit | 6.12 | 8.16 | 7.61 | 3.16 | 4.01 |
| Depreciation | 0.36 | 0.26 | 0.13 | 0.12 | 0.05 |
| Profit Before Tax | 5.76 | 7.90 | 7.48 | 3.04 | 3.96 |
| Current Tax | 1.52 | 1.99 | 1.89 | 0.87 | 1.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 4.25 | 5.86 | 5.59 | 2.17 | 2.94 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.27 | 0.00 |
| Adjusted Net Profit | 4.25 | 5.86 | 5.59 | 1.90 | 2.94 |
| Adjustment below Net Profit | 0.01 | -0.10 | 0.01 | -0.03 | 0.00 |
| Profit/Loss Balance carried down | 28.55 | 23.43 | 18.15 | 16.48 | 14.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.64 | 0.64 | 0.32 | 0.48 | 0.48 |
| P & L Balance carried down | 32.17 | 28.55 | 23.43 | 18.15 | 16.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 20.00 | 10.00 | 15.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 2.00 | 1.00 | 1.50 |
| Earnings Per Share-Unit Curr | 13.36 | 18.44 | 17.59 | 6.84 | 9.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 111.88 | 100.49 | 84.38 | 67.76 | 62.52 |
| Book Value(Adj)-Unit Curr | 111.88 | 100.49 | 84.38 | 67.76 | 62.52 |