| Godawari Power & Ispat Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 532734 |
NSE Symbol : GPIL |
P/E(TTM) : 19.75 |
|
ISIN Demat : INE177H01039 |
Div & Yield% : 0.93 |
EPS(TTM) : 11.78 |
|
Book Value(₹) : 82.87 |
Market Cap(₹Cr) : 15,586.14 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,661.25 | 5,042.12 | 5,284.72 | 5,074.60 | 3,640.87 |
| Other Income | 101.65 | 107.28 | 98.32 | 117.08 | 68.20 |
| Stock Adjustments | 42.17 | 0.92 | 3.55 | 45.25 | 1.42 |
| Total Income | 4,805.07 | 5,150.32 | 5,386.59 | 5,236.93 | 3,710.49 |
| EXPENDITURE : | |||||
| Raw Materials | 2,497.81 | 2,680.20 | 3,085.00 | 2,274.85 | 1,724.78 |
| Power and Fuel Cost | 185.03 | 219.72 | 261.86 | 218.68 | 187.47 |
| Other Manufacturing Expenses | 473.00 | 417.64 | 332.21 | 305.66 | 243.77 |
| Selling and Administration Expenses | 119.88 | 175.67 | 244.17 | 373.06 | 297.00 |
| Miscellaneous Expenses | 45.07 | 42.33 | 35.94 | 23.31 | 21.30 |
| Employee Benefit Expenses | 264.73 | 200.56 | 186.60 | 143.29 | 123.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,219.56 | 1,414.19 | 1,240.82 | 1,898.07 | 1,112.21 |
| Interest | 46.64 | 51.94 | 46.20 | 17.35 | 109.99 |
| Gross Profit | 1,172.92 | 1,362.25 | 1,194.62 | 1,880.72 | 1,002.22 |
| Depreciation | 137.17 | 127.14 | 117.00 | 101.75 | 96.49 |
| Profit Before Tax | 1,035.75 | 1,235.11 | 1,077.62 | 1,778.97 | 905.73 |
| Current Tax | 238.56 | 295.63 | 252.36 | 439.85 | 159.54 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 27.55 | 22.04 | 27.04 | -11.84 | 120.42 |
| Reported Net Profit | 769.64 | 917.44 | 798.22 | 1,350.97 | 625.76 |
| Extraordinary Items | 1.13 | 15.13 | 1.55 | 76.04 | 45.19 |
| Adjusted Net Profit | 768.51 | 902.31 | 796.67 | 1,274.93 | 580.57 |
| Adjustment below Net Profit | -324.68 | -4.70 | -4.34 | -5.17 | -0.14 |
| Profit/Loss Balance carried down | 4,183.73 | 3,327.51 | 2,653.44 | 1,372.83 | 764.82 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 84.70 | 56.53 | 119.80 | 65.19 | 17.62 |
| P & L Balance carried down | 4,543.99 | 4,183.73 | 3,327.51 | 2,653.44 | 1,372.83 |
| Dividend | 16.72 | 0.00 | 0.00 | 17.62 | 17.62 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 225.00 | 100.00 | 80.00 | 270.00 | 185.00 |
| Dividend Per Share(Rs) | 2.25 | 1.00 | 4.00 | 13.50 | 18.50 |
| Earnings Per Share-Unit Curr | 11.91 | 13.96 | 58.50 | 99.01 | 183.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 72.03 | 65.72 | 275.73 | 226.74 | 529.44 |
| Book Value(Adj)-Unit Curr | 72.03 | 13.14 | 55.15 | 45.35 | 26.47 |