| GPT Infraprojects Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 533761 |
NSE Symbol : GPTINFRA |
P/E(TTM) : 14.37 |
|
ISIN Demat : INE390G01014 |
Div & Yield% : 2.91 |
EPS(TTM) : 7.18 |
|
Book Value(₹) : 42.52 |
Market Cap(₹Cr) : 1,303.45 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,159.26 | 996.15 | 790.02 | 668.97 | 573.08 |
| Other Income | 15.03 | 13.69 | 7.16 | 5.58 | 8.91 |
| Stock Adjustments | -0.05 | -11.31 | 8.79 | 0.48 | -4.16 |
| Total Income | 1,174.24 | 998.53 | 805.97 | 675.03 | 577.83 |
| EXPENDITURE : | |||||
| Raw Materials | 43.82 | 37.22 | 65.51 | 68.24 | 57.24 |
| Power and Fuel Cost | 0.00 | 0.00 | 22.06 | 21.78 | 17.62 |
| Other Manufacturing Expenses | 855.69 | 733.11 | 544.83 | 426.38 | 368.61 |
| Selling and Administration Expenses | 37.99 | 37.19 | 19.90 | 13.08 | 13.33 |
| Miscellaneous Expenses | 22.84 | 18.72 | 17.61 | 20.77 | 6.83 |
| Employee Benefit Expenses | 57.45 | 44.37 | 39.68 | 36.29 | 29.10 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 156.46 | 127.92 | 96.38 | 88.50 | 85.11 |
| Interest | 24.81 | 31.91 | 36.79 | 38.26 | 38.50 |
| Gross Profit | 131.65 | 96.01 | 59.59 | 50.24 | 46.61 |
| Depreciation | 15.70 | 14.09 | 13.07 | 14.50 | 16.97 |
| Profit Before Tax | 115.95 | 81.92 | 46.52 | 35.74 | 29.64 |
| Current Tax | 27.12 | 20.17 | 12.55 | 6.56 | 9.17 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.31 | 1.01 | -0.60 | 4.44 | -0.12 |
| Reported Net Profit | 88.52 | 60.74 | 34.57 | 24.73 | 20.57 |
| Extraordinary Items | -0.87 | 0.26 | -0.27 | 0.05 | -0.01 |
| Adjusted Net Profit | 89.39 | 60.48 | 34.84 | 24.68 | 20.58 |
| Adjustment below Net Profit | -29.11 | -0.20 | 0.02 | -0.09 | 0.17 |
| Profit/Loss Balance carried down | 202.43 | 162.25 | 137.84 | 120.48 | 108.46 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 31.09 | 20.36 | 10.18 | 7.27 | 8.73 |
| P & L Balance carried down | 230.75 | 202.43 | 162.25 | 137.84 | 120.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 30.00 | 25.00 | 30.00 | 25.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 2.50 | 3.00 | 2.50 |
| Earnings Per Share-Unit Curr | 7.01 | 10.44 | 5.94 | 8.50 | 7.07 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 41.07 | 49.83 | 42.92 | 77.45 | 71.48 |
| Book Value(Adj)-Unit Curr | 41.07 | 24.92 | 21.46 | 19.37 | 17.87 |