| Plastiblends India Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 523648 |
NSE Symbol : PLASTIBLEN |
P/E(TTM) : 12.78 |
|
ISIN Demat : INE083C01022 |
Div & Yield% : 1.57 |
EPS(TTM) : 12.47 |
|
Book Value(₹) : 167.54 |
Market Cap(₹Cr) : 414.27 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 780.45 | 802.16 | 768.52 | 717.63 | 577.33 |
| Other Income | 9.43 | 8.18 | 5.21 | 5.94 | 3.51 |
| Stock Adjustments | 0.09 | -2.00 | -4.32 | 4.43 | -8.88 |
| Total Income | 789.97 | 808.34 | 769.41 | 728.00 | 571.96 |
| EXPENDITURE : | |||||
| Raw Materials | 575.87 | 598.64 | 582.92 | 539.12 | 384.60 |
| Power and Fuel Cost | 24.51 | 26.37 | 23.44 | 18.65 | 16.14 |
| Other Manufacturing Expenses | 28.71 | 27.00 | 23.59 | 21.43 | 18.39 |
| Selling and Administration Expenses | 51.55 | 51.65 | 45.21 | 41.13 | 43.71 |
| Miscellaneous Expenses | 5.65 | 3.26 | 2.84 | 5.08 | 5.71 |
| Employee Benefit Expenses | 42.28 | 38.69 | 36.37 | 34.42 | 31.33 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 61.41 | 62.73 | 55.04 | 68.17 | 72.09 |
| Interest | 1.27 | 1.17 | 2.12 | 3.10 | 3.02 |
| Gross Profit | 60.14 | 61.56 | 52.92 | 65.07 | 69.07 |
| Depreciation | 15.22 | 15.40 | 16.43 | 16.09 | 15.87 |
| Profit Before Tax | 44.92 | 46.16 | 36.49 | 48.98 | 53.20 |
| Current Tax | 12.23 | 12.00 | 9.76 | 12.73 | 15.46 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.75 | -0.36 | -0.13 | -0.46 | 0.38 |
| Reported Net Profit | 33.44 | 34.53 | 26.85 | 36.70 | 37.35 |
| Extraordinary Items | 1.86 | 1.48 | 0.37 | -0.09 | 0.04 |
| Adjusted Net Profit | 31.58 | 33.05 | 26.48 | 36.79 | 37.31 |
| Adjustment below Net Profit | -0.11 | 0.22 | 0.17 | -0.05 | 0.71 |
| Profit/Loss Balance carried down | 333.12 | 308.78 | 292.16 | 265.90 | 227.84 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 11.05 | 10.40 | 10.40 | 10.40 | 0.00 |
| P & L Balance carried down | 355.42 | 333.12 | 308.78 | 292.16 | 265.90 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 85.00 | 80.00 | 80.00 | 80.00 |
| Dividend Per Share(Rs) | 2.50 | 4.25 | 4.00 | 4.00 | 4.00 |
| Earnings Per Share-Unit Curr | 12.87 | 13.28 | 10.33 | 14.12 | 14.37 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 164.51 | 155.99 | 151.99 | 146.78 | 127.02 |
| Book Value(Adj)-Unit Curr | 164.51 | 155.99 | 151.99 | 146.78 | 127.02 |