| Hilltone Software & Gases Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 544308 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE168C01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 13.49 |
Market Cap(₹Cr) : 86.24 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7.52 | 6.85 | 5.55 | 6.50 | 5.77 |
| Other Income | 0.71 | 0.48 | 0.13 | 0.13 | 0.17 |
| Stock Adjustments | 0.18 | 0.08 | 0.22 | -0.30 | -0.13 |
| Total Income | 8.41 | 7.41 | 5.90 | 6.33 | 5.81 |
| EXPENDITURE : | |||||
| Raw Materials | 5.61 | 4.48 | 3.83 | 4.22 | 4.36 |
| Power and Fuel Cost | 0.06 | 0.06 | 0.21 | 0.21 | 0.16 |
| Other Manufacturing Expenses | 0.10 | 0.62 | 0.09 | 0.17 | 0.06 |
| Selling and Administration Expenses | 1.30 | 0.85 | 0.26 | 0.39 | 0.28 |
| Miscellaneous Expenses | 0.12 | 0.11 | 0.02 | 0.32 | 0.17 |
| Employee Benefit Expenses | 0.72 | 0.37 | 0.41 | 0.62 | 0.41 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 0.51 | 0.91 | 1.07 | 0.39 | 0.36 |
| Interest | 0.11 | 0.15 | 0.11 | 0.12 | 0.15 |
| Gross Profit | 0.40 | 0.76 | 0.96 | 0.27 | 0.21 |
| Depreciation | 0.16 | 0.14 | 0.09 | 0.11 | 0.08 |
| Profit Before Tax | 0.24 | 0.62 | 0.87 | 0.16 | 0.13 |
| Current Tax | 0.11 | 0.15 | 0.15 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.28 | -0.03 | -0.01 | 0.00 | -0.01 |
| Reported Net Profit | -0.16 | 0.51 | 0.73 | 0.17 | 0.12 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Adjusted Net Profit | -0.16 | 0.51 | 0.73 | 0.17 | 0.13 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.17 | -0.12 |
| Profit/Loss Balance carried down | 0.34 | -0.17 | -0.90 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.18 | 0.34 | -0.17 | 0.00 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.14 | 0.46 | 1.83 | 0.41 | 0.31 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 12.50 | 12.64 | 13.03 | 11.20 | 10.78 |
| Book Value(Adj)-Unit Curr | 12.50 | - | - | - | - |