| Bikaji Foods International Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 543653 |
NSE Symbol : BIKAJI |
P/E(TTM) : 79.16 |
|
ISIN Demat : INE00E101023 |
Div & Yield% : 0.14 |
EPS(TTM) : 9.06 |
|
Book Value(₹) : 61.43 |
Market Cap(₹Cr) : 17,971.26 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,536.86 | 2,294.71 | 1,944.39 | 1,598.70 | 1,308.46 |
| Other Income | 29.71 | 26.37 | 22.44 | 9.94 | 10.87 |
| Stock Adjustments | 10.78 | 2.83 | 4.08 | 8.90 | 3.37 |
| Total Income | 2,577.35 | 2,323.91 | 1,970.91 | 1,617.54 | 1,322.70 |
| EXPENDITURE : | |||||
| Raw Materials | 1,726.10 | 1,462.79 | 1,360.96 | 1,000.14 | 790.82 |
| Power and Fuel Cost | 54.98 | 51.28 | 56.29 | 46.87 | 35.52 |
| Other Manufacturing Expenses | 76.64 | 80.17 | 62.05 | 202.03 | 172.97 |
| Selling and Administration Expenses | 201.87 | 184.14 | 142.41 | 118.43 | 86.47 |
| Miscellaneous Expenses | 17.89 | 16.19 | 16.52 | 12.52 | 11.71 |
| Employee Benefit Expenses | 133.11 | 108.52 | 98.24 | 85.31 | 69.14 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 366.75 | 420.83 | 234.44 | 152.24 | 156.05 |
| Interest | 11.47 | 8.67 | 8.83 | 6.62 | 3.26 |
| Gross Profit | 355.28 | 412.16 | 225.61 | 145.62 | 152.79 |
| Depreciation | 69.30 | 56.46 | 45.01 | 36.67 | 32.92 |
| Profit Before Tax | 285.98 | 355.70 | 180.60 | 108.95 | 119.87 |
| Current Tax | 70.76 | 74.36 | 49.53 | 27.57 | 30.98 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.80 | 11.61 | -7.36 | 1.42 | -0.85 |
| Reported Net Profit | 212.42 | 269.73 | 138.43 | 79.96 | 89.75 |
| Extraordinary Items | -0.43 | -0.38 | 0.14 | -0.01 | 0.05 |
| Adjusted Net Profit | 212.85 | 270.11 | 138.29 | 79.97 | 89.70 |
| Adjustment below Net Profit | 0.38 | -0.85 | -8.31 | 0.73 | -0.37 |
| Profit/Loss Balance carried down | 843.58 | 582.24 | 448.02 | 372.33 | 287.82 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 20.12 | 7.54 | -4.10 | 5.00 | 4.86 |
| P & L Balance carried down | 1,036.26 | 843.58 | 582.24 | 448.02 | 372.33 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 75.00 | 10.00 | 20.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 0.75 | 0.10 | 2.00 |
| Earnings Per Share-Unit Curr | 8.48 | 10.77 | 5.55 | 3.20 | 36.91 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 57.06 | 48.95 | 38.43 | 32.97 | 248.54 |
| Book Value(Adj)-Unit Curr | 57.06 | 48.95 | 38.43 | - | - |