| SMS Pharmaceuticals Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 532815 |
NSE Symbol : SMSPHARMA |
P/E(TTM) : 36.57 |
|
ISIN Demat : INE812G01025 |
Div & Yield% : 0.12 |
EPS(TTM) : 8.66 |
|
Book Value(₹) : 81.18 |
Market Cap(₹Cr) : 2,965.96 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 52.80 | 43.08 | 32.51 | 35.47 | 48.43 |
| Net Sales | 782.75 | 709.27 | 522.05 | 519.87 | 563.17 |
| Other Income | 6.22 | 4.46 | 4.91 | 5.20 | 3.45 |
| Stock Adjustments | 64.81 | 1.00 | -36.08 | 112.50 | -26.73 |
| Total Income | 853.78 | 714.73 | 490.88 | 637.57 | 539.89 |
| EXPENDITURE : | |||||
| Raw Materials | 500.90 | 425.04 | 299.52 | 387.80 | 313.27 |
| Power and Fuel Cost | 56.76 | 47.12 | 35.97 | 32.58 | 23.31 |
| Other Manufacturing Expenses | 29.85 | 26.52 | 17.86 | 22.63 | 16.19 |
| Selling and Administration Expenses | 47.68 | 35.68 | 25.28 | 21.12 | 19.02 |
| Miscellaneous Expenses | 2.69 | 2.14 | 2.51 | 2.46 | 2.34 |
| Employee Benefit Expenses | 69.72 | 56.78 | 50.08 | 51.02 | 41.17 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 146.20 | 121.45 | 59.65 | 119.97 | 124.59 |
| Interest | 18.54 | 23.60 | 21.97 | 19.16 | 11.19 |
| Gross Profit | 127.66 | 97.85 | 37.68 | 100.81 | 113.40 |
| Depreciation | 34.34 | 31.52 | 32.13 | 32.15 | 22.28 |
| Profit Before Tax | 93.32 | 66.33 | 5.55 | 68.66 | 91.12 |
| Current Tax | 19.64 | 15.13 | 0.00 | 14.92 | 16.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.30 | 1.78 | 1.47 | -14.30 | 14.11 |
| Reported Net Profit | 68.38 | 49.42 | 4.08 | 68.04 | 60.96 |
| Extraordinary Items | 0.01 | 0.03 | -0.04 | 0.00 | -0.01 |
| Adjusted Net Profit | 68.37 | 49.39 | 4.12 | 68.04 | 60.97 |
| Adjustment below Net Profit | -0.51 | -0.07 | -0.21 | 0.04 | -0.16 |
| Profit/Loss Balance carried down | 359.04 | 322.22 | 320.88 | 265.35 | 214.55 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 13.39 | 12.54 | 2.54 | 12.54 | 10.00 |
| P & L Balance carried down | 413.52 | 359.04 | 322.22 | 320.88 | 265.35 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 40.00 | 30.00 | 30.00 | 30.00 |
| Dividend Per Share(Rs) | 0.40 | 0.40 | 0.30 | 0.30 | 0.30 |
| Earnings Per Share-Unit Curr | 7.71 | 5.84 | 0.48 | 8.04 | 7.20 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 74.13 | 64.02 | 58.49 | 58.33 | 50.59 |
| Book Value(Adj)-Unit Curr | 74.13 | 64.02 | 58.49 | 58.33 | 50.59 |