| Inspirisys Solutions Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 532774 |
NSE Symbol : INSPIRISYS |
P/E(TTM) : 8.10 |
|
ISIN Demat : INE020G01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 9.81 |
|
Book Value(₹) : 37.40 |
Market Cap(₹Cr) : 314.91 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 378.42 | 477.83 | 355.21 | 298.39 | 326.33 |
| Other Income | 9.51 | 3.67 | 4.80 | 5.16 | 4.62 |
| Stock Adjustments | -0.59 | 0.22 | -0.68 | -1.48 | -0.88 |
| Total Income | 387.34 | 481.72 | 359.33 | 302.07 | 330.07 |
| EXPENDITURE : | |||||
| Raw Materials | 82.63 | 194.78 | 108.85 | 83.07 | 120.58 |
| Power and Fuel Cost | 2.49 | 2.50 | 2.20 | 1.60 | 1.36 |
| Other Manufacturing Expenses | 117.60 | 98.26 | 79.20 | 72.09 | 69.00 |
| Selling and Administration Expenses | 28.40 | 34.09 | 31.75 | 28.98 | 27.69 |
| Miscellaneous Expenses | 10.25 | 4.95 | 4.14 | 9.97 | 5.30 |
| Employee Benefit Expenses | 112.14 | 108.51 | 99.05 | 93.39 | 89.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 33.83 | 38.63 | 34.14 | 12.97 | 16.87 |
| Interest | 5.69 | 7.48 | 6.50 | 5.50 | 7.78 |
| Gross Profit | 28.14 | 31.15 | 27.64 | 7.47 | 9.09 |
| Depreciation | 5.39 | 4.58 | 5.58 | 5.47 | 6.69 |
| Profit Before Tax | 22.75 | 26.57 | 22.06 | 2.00 | 2.40 |
| Current Tax | 6.86 | 4.97 | 4.11 | 1.71 | 1.92 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -10.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 26.08 | 21.60 | 17.95 | 0.29 | 0.48 |
| Extraordinary Items | 1.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 25.00 | 21.60 | 17.95 | 0.29 | 0.48 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -50.33 | -71.93 | -89.89 | -90.18 | -90.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -24.25 | -50.33 | -71.94 | -89.89 | -90.18 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.58 | 5.45 | 4.53 | 0.07 | 0.12 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 34.55 | 28.04 | 22.70 | 18.20 | 18.18 |
| Book Value(Adj)-Unit Curr | 34.55 | 28.04 | 22.70 | 18.20 | 18.18 |
