| Hero Motors Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 544936 |
NSE Symbol : HEROMOTORS |
P/E(TTM) : 114.15 |
|
ISIN Demat : INE012G01022 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.47 |
|
Book Value(₹) : 24.66 |
Market Cap(₹Cr) : 7,621.74 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,007.75 | 897.87 | 891.20 | 1,055.28 | 903.98 |
| Other Income | 26.78 | 19.13 | 20.56 | 14.04 | 72.11 |
| Stock Adjustments | -15.38 | -7.45 | -2.95 | 5.78 | 26.99 |
| Total Income | 1,019.15 | 909.55 | 908.81 | 1,075.10 | 1,003.08 |
| EXPENDITURE : | |||||
| Raw Materials | 617.93 | 576.32 | 588.95 | 726.00 | 652.81 |
| Power and Fuel Cost | 23.30 | 22.90 | 24.10 | 25.13 | 21.49 |
| Other Manufacturing Expenses | 82.68 | 71.02 | 41.94 | 32.10 | 20.52 |
| Selling and Administration Expenses | 58.15 | 53.93 | 13.49 | 28.60 | 5.06 |
| Miscellaneous Expenses | 7.37 | 8.08 | 65.55 | 68.85 | 82.20 |
| Employee Benefit Expenses | 87.91 | 94.48 | 109.07 | 90.39 | 54.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 141.82 | 82.83 | 65.71 | 104.03 | 166.19 |
| Interest | 31.57 | 30.82 | 26.65 | 26.55 | 14.33 |
| Gross Profit | 110.25 | 52.01 | 39.06 | 77.48 | 151.86 |
| Depreciation | 22.46 | 18.94 | 14.89 | 17.25 | 15.90 |
| Profit Before Tax | 87.79 | 33.07 | 24.17 | 60.23 | 135.96 |
| Current Tax | 19.19 | 6.21 | -0.64 | 17.31 | 26.88 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.99 | 3.25 | 5.83 | -5.70 | 11.20 |
| Reported Net Profit | 65.62 | 23.61 | 18.97 | 48.62 | 97.87 |
| Extraordinary Items | -1.34 | 0.15 | 0.01 | -0.13 | 47.32 |
| Adjusted Net Profit | 66.96 | 23.46 | 18.96 | 48.75 | 50.55 |
| Adjustment below Net Profit | 1.65 | -0.23 | 0.00 | -4.82 | 0.25 |
| Profit/Loss Balance carried down | 190.39 | 176.43 | 166.11 | 122.31 | 24.18 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 9.42 | 8.65 | 0.00 | 0.00 |
| P & L Balance carried down | 257.65 | 190.39 | 176.43 | 166.11 | 122.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 2.50 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.25 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.83 | 0.66 | 0.54 | 1.38 | 28.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 13.83 | 11.67 | 30.67 | 10.06 | 262.94 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
