| Diffusion Engineers Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 544264 |
NSE Symbol : DIFFNKG |
P/E(TTM) : 24.86 |
|
ISIN Demat : INE184O01015 |
Div & Yield% : 0.53 |
EPS(TTM) : 11.37 |
|
Book Value(₹) : 99.82 |
Market Cap(₹Cr) : 1,057.85 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 316.01 | 257.13 | 244.07 | 195.76 | 152.31 |
| Other Income | 9.08 | 7.19 | 3.78 | 4.14 | 1.75 |
| Stock Adjustments | 8.79 | 0.80 | 3.17 | 6.41 | -16.63 |
| Total Income | 333.88 | 265.12 | 251.02 | 206.31 | 137.43 |
| EXPENDITURE : | |||||
| Raw Materials | 181.14 | 145.06 | 148.37 | 118.88 | 67.12 |
| Power and Fuel Cost | 6.55 | 5.80 | 4.64 | 3.77 | 2.84 |
| Other Manufacturing Expenses | 33.69 | 27.07 | 24.76 | 19.75 | 4.31 |
| Selling and Administration Expenses | 19.19 | 12.37 | 13.23 | 11.43 | 5.61 |
| Miscellaneous Expenses | 3.44 | 3.25 | 2.77 | 1.53 | 15.40 |
| Employee Benefit Expenses | 39.92 | 34.38 | 29.11 | 25.16 | 21.33 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 49.97 | 37.20 | 28.14 | 25.80 | 20.84 |
| Interest | 2.20 | 1.69 | 2.22 | 1.34 | 1.90 |
| Gross Profit | 47.77 | 35.51 | 25.92 | 24.46 | 18.94 |
| Depreciation | 4.44 | 3.86 | 3.38 | 3.84 | 3.74 |
| Profit Before Tax | 43.33 | 31.65 | 22.54 | 20.62 | 15.20 |
| Current Tax | 9.22 | 6.77 | 5.33 | 4.83 | 4.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.36 | 1.50 | 0.40 | 0.03 | 0.71 |
| Reported Net Profit | 33.75 | 23.40 | 16.82 | 15.76 | 10.46 |
| Extraordinary Items | 2.82 | 1.32 | 1.32 | 0.92 | 0.00 |
| Adjusted Net Profit | 30.93 | 22.08 | 15.50 | 14.84 | 10.46 |
| Adjustment below Net Profit | -0.14 | -0.15 | 0.02 | -0.07 | 0.00 |
| Profit/Loss Balance carried down | 136.99 | 115.57 | 99.86 | 85.67 | 74.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.70 | 1.82 | 1.12 | 1.50 | 1.31 |
| P & L Balance carried down | 169.90 | 136.99 | 115.57 | 99.86 | 83.81 |
| Dividend | 0.00 | 0.70 | 0.37 | 0.75 | 1.31 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 5.00 | 0.00 | 40.00 | 40.00 |
| Dividend Per Share(Rs) | 1.50 | 0.50 | 0.00 | 4.00 | 4.00 |
| Earnings Per Share-Unit Curr | 9.02 | 8.35 | 45.00 | 42.16 | 27.98 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 94.86 | 63.64 | 365.70 | 323.66 | 280.69 |
| Book Value(Adj)-Unit Curr | 94.86 | - | - | - | - |