| Hindalco Industries Ltd | Industry : (Non Ferrous Metals) | |
|---|---|---|
|
BSE Code : 500440 |
NSE Symbol : HINDALCO |
P/E(TTM) : 25.86 |
|
ISIN Demat : INE038A01020 |
Div & Yield% : 0.60 |
EPS(TTM) : 31.83 |
|
Book Value(₹) : 326.09 |
Market Cap(₹Cr) : 184,980.45 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 93,309.00 | 83,009.00 | 76,878.00 | 67,653.00 | 42,701.00 |
| Other Income | 1,329.00 | 766.00 | 627.00 | 535.00 | 777.00 |
| Stock Adjustments | 130.00 | 79.00 | -1,062.00 | 3,344.00 | 1,821.00 |
| Total Income | 94,768.00 | 83,854.00 | 76,443.00 | 71,532.00 | 45,299.00 |
| EXPENDITURE : | |||||
| Raw Materials | 62,977.00 | 56,722.00 | 47,346.00 | 43,901.00 | 28,422.00 |
| Power and Fuel Cost | 8,798.00 | 9,087.00 | 11,318.00 | 6,781.00 | 5,668.00 |
| Other Manufacturing Expenses | 3,109.00 | 2,979.00 | 2,672.00 | 2,740.00 | 1,934.00 |
| Selling and Administration Expenses | 2,260.00 | 2,089.00 | 2,263.00 | 1,903.00 | 1,046.00 |
| Miscellaneous Expenses | 2,514.00 | 2,330.00 | 2,586.00 | 2,530.00 | 1,662.00 |
| Employee Benefit Expenses | 2,621.00 | 2,450.00 | 2,240.00 | 2,081.00 | 1,858.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 12,490.00 | 8,224.00 | 8,049.00 | 11,626.00 | 4,751.00 |
| Interest | 939.00 | 1,268.00 | 1,300.00 | 1,417.00 | 1,469.00 |
| Gross Profit | 11,551.00 | 6,956.00 | 6,749.00 | 10,209.00 | 3,282.00 |
| Depreciation | 2,029.00 | 1,961.00 | 1,874.00 | 1,752.00 | 1,708.00 |
| Profit Before Tax | 9,522.00 | 4,995.00 | 4,875.00 | 8,457.00 | 1,574.00 |
| Current Tax | 3,489.00 | 1,742.00 | 917.00 | 1,496.00 | 283.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -354.00 | -444.00 | 632.00 | 1,454.00 | 298.00 |
| Reported Net Profit | 6,387.00 | 3,697.00 | 3,326.00 | 5,507.00 | 993.00 |
| Extraordinary Items | 374.88 | -5.67 | 6.82 | -89.86 | 397.45 |
| Adjusted Net Profit | 6,012.12 | 3,702.67 | 3,319.18 | 5,596.86 | 595.55 |
| Adjustment below Net Profit | -15.00 | -1.00 | -10.00 | 0.00 | 39.00 |
| Profit/Loss Balance carried down | 17,207.00 | 14,178.00 | 10,252.00 | 5,494.00 | 4,834.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 778.00 | 667.00 | -610.00 | 749.00 | 372.00 |
| P & L Balance carried down | 22,801.00 | 17,207.00 | 14,178.00 | 10,252.00 | 5,494.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 500.00 | 350.00 | 300.00 | 400.00 | 300.00 |
| Dividend Per Share(Rs) | 5.00 | 3.50 | 3.00 | 4.00 | 3.00 |
| Earnings Per Share-Unit Curr | 28.77 | 16.65 | 14.98 | 24.81 | 4.47 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 316.24 | 286.97 | 263.46 | 245.17 | 226.09 |
| Book Value(Adj)-Unit Curr | 316.24 | 286.97 | 263.46 | 245.17 | 226.09 |
