| Facor Alloys Ltd | Industry : (Ferro Alloys) | |
|---|---|---|
|
BSE Code : 532656 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE828G01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 4.77 |
Market Cap(₹Cr) : 55.14 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.17 | 153.79 | 320.99 | 258.64 | 143.67 |
| Other Income | 11.07 | 2.85 | 21.14 | 26.74 | 12.46 |
| Stock Adjustments | 0.00 | -4.62 | 3.53 | 0.02 | -2.60 |
| Total Income | 11.24 | 152.02 | 345.66 | 285.40 | 153.53 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 51.51 | 100.60 | 53.23 | 43.86 |
| Power and Fuel Cost | 0.38 | 85.99 | 163.07 | 135.80 | 70.57 |
| Other Manufacturing Expenses | 1.33 | 17.68 | 35.71 | 41.42 | 14.95 |
| Selling and Administration Expenses | 2.67 | 3.37 | 4.87 | 4.73 | 2.99 |
| Miscellaneous Expenses | 56.01 | 19.95 | 5.82 | 4.71 | 0.84 |
| Employee Benefit Expenses | 7.93 | 12.25 | 17.05 | 16.70 | 16.68 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -57.10 | -38.73 | 18.55 | 28.81 | 3.64 |
| Interest | 2.56 | 2.64 | 0.87 | 1.07 | 3.33 |
| Gross Profit | -59.66 | -41.37 | 17.68 | 27.74 | 0.31 |
| Depreciation | 1.55 | 1.94 | 1.73 | 1.50 | 2.00 |
| Profit Before Tax | -61.21 | -43.31 | 15.95 | 26.24 | -1.69 |
| Current Tax | 0.00 | 0.00 | -0.05 | 3.64 | -0.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -11.00 | -8.39 | -6.88 | 4.89 | -2.09 |
| Reported Net Profit | -50.21 | -34.92 | 22.88 | 17.71 | 0.44 |
| Extraordinary Items | -55.04 | -19.42 | 13.33 | -2.79 | 8.43 |
| Adjusted Net Profit | 4.83 | -15.50 | 9.55 | 20.50 | -7.99 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 19.13 | 54.05 | 31.17 | 13.46 | 13.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -31.08 | 19.13 | 54.05 | 31.17 | 13.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -2.57 | -1.79 | 1.17 | 0.91 | 0.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 5.20 | 7.81 | 9.63 | 8.41 | 7.51 |
| Book Value(Adj)-Unit Curr | 5.20 | 7.81 | 9.63 | 8.41 | 7.51 |