| Everest Kanto Cylinder Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 532684 |
NSE Symbol : EKC |
P/E(TTM) : 19.30 |
|
ISIN Demat : INE184H01027 |
Div & Yield% : 0.61 |
EPS(TTM) : 5.95 |
|
Book Value(₹) : 68.76 |
Market Cap(₹Cr) : 1,288.71 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 946.22 | 771.52 | 789.65 | 1,267.82 | 750.63 |
| Other Income | 13.91 | 10.62 | 16.62 | 17.38 | 24.49 |
| Stock Adjustments | 23.88 | -18.02 | 33.74 | 13.69 | 4.07 |
| Total Income | 984.01 | 764.12 | 840.01 | 1,298.89 | 779.19 |
| EXPENDITURE : | |||||
| Raw Materials | 601.20 | 450.26 | 511.66 | 706.94 | 408.98 |
| Power and Fuel Cost | 62.24 | 52.20 | 47.74 | 54.31 | 33.35 |
| Other Manufacturing Expenses | 51.96 | 39.93 | 35.87 | 40.89 | 24.27 |
| Selling and Administration Expenses | 97.27 | 67.98 | 65.37 | 81.79 | 65.15 |
| Miscellaneous Expenses | 21.77 | 18.78 | 24.83 | 19.19 | 21.54 |
| Employee Benefit Expenses | 40.67 | 34.46 | 32.10 | 31.39 | 26.58 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 108.90 | 100.51 | 122.45 | 364.37 | 199.32 |
| Interest | 10.04 | 4.66 | 9.32 | 9.90 | 21.59 |
| Gross Profit | 98.86 | 95.85 | 113.13 | 354.47 | 177.73 |
| Depreciation | 24.63 | 23.56 | 22.29 | 19.42 | 19.03 |
| Profit Before Tax | 74.23 | 72.29 | 90.84 | 335.05 | 158.70 |
| Current Tax | 22.58 | 16.97 | 24.58 | 71.74 | 25.46 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.65 | 1.46 | -5.79 | 35.14 | 30.49 |
| Reported Net Profit | 53.30 | 53.86 | 72.04 | 228.17 | 102.76 |
| Extraordinary Items | -4.43 | -1.52 | 5.39 | 0.42 | 9.10 |
| Adjusted Net Profit | 57.73 | 55.38 | 66.65 | 227.75 | 93.66 |
| Adjustment below Net Profit | -0.56 | 0.05 | 0.19 | -0.12 | -0.21 |
| Profit/Loss Balance carried down | 356.71 | 310.65 | 246.27 | 21.59 | -80.96 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 7.85 | 7.85 | 7.85 | 3.37 | 0.00 |
| P & L Balance carried down | 401.60 | 356.71 | 310.66 | 246.27 | 21.59 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 35.00 | 35.00 | 35.00 | 35.00 | 15.00 |
| Dividend Per Share(Rs) | 0.70 | 0.70 | 0.70 | 0.70 | 0.30 |
| Earnings Per Share-Unit Curr | 4.75 | 4.80 | 6.42 | 20.33 | 9.16 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 66.84 | 62.81 | 58.71 | 52.97 | 32.94 |
| Book Value(Adj)-Unit Curr | 66.84 | 62.81 | 58.71 | 52.97 | 32.94 |