| Coforge Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 532541 |
NSE Symbol : COFORGE |
P/E(TTM) : 94.60 |
|
ISIN Demat : INE591G01025 |
Div & Yield% : 0.19 |
EPS(TTM) : 20.90 |
|
Book Value(₹) : 179.42 |
Market Cap(₹Cr) : 66,212.41 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,557.00 | 4,848.90 | 4,230.50 | 3,313.20 | 2,412.40 |
| Other Income | 485.60 | 759.80 | 587.90 | 400.50 | 105.60 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6,042.60 | 5,608.70 | 4,818.40 | 3,713.70 | 2,518.00 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.10 | 36.50 | 97.90 | 116.90 |
| Power and Fuel Cost | 12.00 | 12.40 | 9.50 | 8.10 | 9.80 |
| Other Manufacturing Expenses | 415.50 | 402.00 | 222.00 | 148.80 | 84.80 |
| Selling and Administration Expenses | 841.30 | 622.00 | 602.20 | 463.30 | 307.10 |
| Miscellaneous Expenses | 22.10 | 23.80 | 71.60 | 12.00 | 19.90 |
| Employee Benefit Expenses | 3,885.10 | 3,279.00 | 2,886.60 | 2,156.50 | 1,594.10 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 866.60 | 1,269.40 | 990.00 | 827.10 | 385.40 |
| Interest | 53.70 | 72.30 | 58.80 | 51.80 | 5.80 |
| Gross Profit | 812.90 | 1,197.10 | 931.20 | 775.30 | 379.60 |
| Depreciation | 150.90 | 128.30 | 108.70 | 83.80 | 96.20 |
| Profit Before Tax | 662.00 | 1,068.80 | 822.50 | 691.50 | 283.40 |
| Current Tax | 176.80 | 95.50 | 83.90 | 51.30 | 53.70 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -42.30 | -18.50 | 6.10 | -4.30 | -10.20 |
| Reported Net Profit | 527.50 | 991.80 | 732.50 | 644.50 | 239.90 |
| Extraordinary Items | 14.81 | 0.73 | -47.73 | 0.00 | -1.13 |
| Adjusted Net Profit | 512.69 | 991.07 | 780.23 | 644.50 | 241.03 |
| Adjustment below Net Profit | 0.10 | 8.80 | -3.00 | -1.70 | -286.30 |
| Profit/Loss Balance carried down | 2,850.50 | 2,253.10 | 1,874.00 | 1,513.30 | 1,628.40 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 466.30 | 403.20 | 350.40 | 282.10 | 68.70 |
| P & L Balance carried down | 2,911.80 | 2,850.50 | 2,253.10 | 1,874.00 | 1,513.30 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 190.00 | 760.00 | 640.00 | 520.00 | 130.00 |
| Dividend Per Share(Rs) | 19.00 | 76.00 | 64.00 | 52.00 | 13.00 |
| Earnings Per Share-Unit Curr | 78.85 | 160.49 | 119.89 | 105.83 | 39.59 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 857.22 | 535.95 | 428.04 | 362.25 | 297.87 |
| Book Value(Adj)-Unit Curr | 171.44 | 107.19 | 85.61 | 72.45 | 59.57 |