| H T Media Ltd | Industry : (Media - Print/Television/Radio) | |
|---|---|---|
|
BSE Code : 532662 |
NSE Symbol : HTMEDIA |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE501G01024 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 24.87 |
Market Cap(₹Cr) : 506.28 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,035.62 | 949.42 | 921.17 | 751.29 | 528.10 |
| Other Income | 127.85 | 102.90 | 91.11 | 124.11 | 129.14 |
| Stock Adjustments | -0.18 | 0.24 | -0.12 | -0.41 | -1.52 |
| Total Income | 1,163.29 | 1,052.56 | 1,012.16 | 874.99 | 655.72 |
| EXPENDITURE : | |||||
| Raw Materials | 206.44 | 242.35 | 294.24 | 155.99 | 83.24 |
| Power and Fuel Cost | 15.43 | 15.63 | 16.50 | 15.31 | 14.54 |
| Other Manufacturing Expenses | 185.68 | 187.94 | 179.43 | 157.19 | 135.87 |
| Selling and Administration Expenses | 291.71 | 212.67 | 227.34 | 170.30 | 162.74 |
| Miscellaneous Expenses | 172.06 | 163.07 | 153.15 | 79.53 | 78.19 |
| Employee Benefit Expenses | 230.04 | 216.84 | 207.21 | 191.06 | 179.81 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 61.93 | 14.06 | -65.71 | 105.61 | 1.33 |
| Interest | 59.62 | 63.38 | 57.91 | 44.05 | 45.87 |
| Gross Profit | 2.31 | -49.32 | -123.62 | 61.56 | -44.54 |
| Depreciation | 68.51 | 80.24 | 85.13 | 90.02 | 90.90 |
| Profit Before Tax | -66.20 | -129.56 | -208.75 | -28.46 | -135.44 |
| Current Tax | 0.00 | 0.00 | -2.01 | 2.02 | 0.29 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.52 | -21.84 | 68.41 | -10.36 | -54.38 |
| Reported Net Profit | -64.68 | -107.72 | -275.15 | -20.12 | -81.35 |
| Extraordinary Items | -53.87 | -76.70 | -28.00 | -35.92 | 7.32 |
| Adjusted Net Profit | -10.81 | -31.02 | -247.15 | 15.80 | -88.67 |
| Adjustment below Net Profit | 1.50 | -168.93 | -1.14 | 0.57 | 2.56 |
| Profit/Loss Balance carried down | 66.97 | 343.62 | 619.91 | 639.46 | 718.25 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.79 | 66.97 | 343.62 | 619.91 | 639.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -2.80 | -4.66 | -11.90 | -0.87 | -3.53 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 27.64 | 30.41 | 36.75 | 48.69 | 49.60 |
| Book Value(Adj)-Unit Curr | 27.64 | 30.41 | 36.75 | 48.69 | 49.60 |