| Black Rose Industries Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 514183 |
NSE Symbol : - |
P/E(TTM) : 22.39 |
|
ISIN Demat : INE761G01016 |
Div & Yield% : 3.50 |
EPS(TTM) : 4.02 |
|
Book Value(₹) : 30.47 |
Market Cap(₹Cr) : 458.95 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 337.63 | 281.34 | 278.27 | 340.80 | 235.10 |
| Other Income | 8.98 | 3.90 | 1.45 | 1.99 | 0.58 |
| Stock Adjustments | 35.27 | 3.86 | 1.37 | -9.54 | 11.30 |
| Total Income | 381.88 | 289.10 | 281.09 | 333.25 | 246.98 |
| EXPENDITURE : | |||||
| Raw Materials | 303.22 | 221.24 | 231.92 | 258.65 | 182.89 |
| Power and Fuel Cost | 2.21 | 2.32 | 1.87 | 1.79 | 1.72 |
| Other Manufacturing Expenses | 6.06 | 6.52 | 4.48 | 5.05 | 4.77 |
| Selling and Administration Expenses | 22.57 | 17.28 | 17.56 | 14.93 | 10.55 |
| Miscellaneous Expenses | 3.06 | 2.45 | 2.47 | 0.98 | 0.89 |
| Employee Benefit Expenses | 6.53 | 7.60 | 8.68 | 6.97 | 6.13 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 38.23 | 31.67 | 14.11 | 44.87 | 40.04 |
| Interest | 1.10 | 1.18 | 2.03 | 1.33 | 1.64 |
| Gross Profit | 37.13 | 30.49 | 12.08 | 43.54 | 38.40 |
| Depreciation | 3.15 | 3.01 | 3.04 | 2.62 | 2.58 |
| Profit Before Tax | 33.98 | 27.48 | 9.04 | 40.92 | 35.82 |
| Current Tax | 7.41 | 6.84 | 2.62 | 10.39 | 9.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | 0.22 | -0.15 | 0.03 | 0.03 |
| Reported Net Profit | 26.59 | 20.43 | 6.58 | 30.50 | 26.75 |
| Extraordinary Items | -0.18 | -0.03 | 0.00 | 0.01 | 0.00 |
| Adjusted Net Profit | 26.77 | 20.46 | 6.58 | 30.49 | 26.75 |
| Adjustment below Net Profit | 0.36 | 0.12 | 0.01 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 126.41 | 108.67 | 105.91 | 77.70 | 52.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 13.52 | 2.81 | 3.83 | 2.29 | 1.57 |
| P & L Balance carried down | 139.85 | 126.41 | 108.67 | 105.91 | 77.70 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 315.00 | 65.00 | 55.00 | 75.00 | 45.00 |
| Dividend Per Share(Rs) | 3.15 | 0.65 | 0.55 | 0.75 | 0.45 |
| Earnings Per Share-Unit Curr | 5.21 | 4.01 | 1.29 | 5.98 | 5.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 29.93 | 27.37 | 23.88 | 23.22 | 17.68 |
| Book Value(Adj)-Unit Curr | 29.93 | 27.37 | 23.88 | 23.22 | 17.68 |