| Firstsource Solutions Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 532809 |
NSE Symbol : FSL |
P/E(TTM) : 57.27 |
|
ISIN Demat : INE684F01012 |
Div & Yield% : 1.14 |
EPS(TTM) : 6.06 |
|
Book Value(₹) : 37.31 |
Market Cap(₹Cr) : 24,537.41 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,306.57 | 1,601.15 | 1,375.70 | 1,592.01 | 1,324.74 |
| Other Income | 95.42 | 36.58 | 33.74 | 30.75 | 28.22 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2,401.99 | 1,637.73 | 1,409.44 | 1,622.76 | 1,352.96 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 28.14 | 18.91 | 17.35 | 14.19 | 11.12 |
| Other Manufacturing Expenses | 163.61 | 112.07 | 104.34 | 90.89 | 67.11 |
| Selling and Administration Expenses | 221.58 | 171.00 | 155.39 | 134.88 | 108.00 |
| Miscellaneous Expenses | 40.75 | 25.87 | 5.08 | 20.99 | 15.48 |
| Employee Benefit Expenses | 1,245.03 | 820.47 | 712.13 | 800.05 | 630.62 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 702.89 | 489.42 | 415.14 | 561.76 | 520.62 |
| Interest | 43.25 | 17.48 | 15.25 | 20.20 | 15.50 |
| Gross Profit | 659.64 | 471.94 | 399.89 | 541.56 | 505.12 |
| Depreciation | 125.75 | 92.04 | 88.84 | 88.20 | 79.80 |
| Profit Before Tax | 533.89 | 379.90 | 311.05 | 453.36 | 425.32 |
| Current Tax | 94.98 | 68.00 | 56.47 | 74.79 | 59.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 11.87 | -7.80 | 6.25 | -9.02 | -0.36 |
| Reported Net Profit | 427.04 | 319.70 | 248.34 | 387.59 | 366.65 |
| Extraordinary Items | 46.14 | 3.99 | 3.89 | 2.22 | 1.29 |
| Adjusted Net Profit | 380.90 | 315.71 | 244.45 | 385.37 | 365.36 |
| Adjustment below Net Profit | -8.46 | -16.66 | -4.59 | 6.53 | 17.65 |
| Profit/Loss Balance carried down | 1,587.55 | 1,524.19 | 1,521.09 | 1,367.00 | 1,188.65 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 274.47 | 239.68 | 240.66 | 240.02 | 205.96 |
| P & L Balance carried down | 1,731.67 | 1,587.55 | 1,524.19 | 1,521.09 | 1,367.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 35.00 | 35.00 | 35.00 | 30.00 |
| Dividend Per Share(Rs) | 4.00 | 3.50 | 3.50 | 3.50 | 3.00 |
| Earnings Per Share-Unit Curr | 6.13 | 4.59 | 3.56 | 5.56 | 5.27 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 36.96 | 34.59 | 33.06 | 33.28 | 31.20 |
| Book Value(Adj)-Unit Curr | 36.96 | 34.59 | 33.06 | 33.28 | 31.20 |